WESTLAKE VILLAGE, Calif.--(BUSINESS WIRE)--
PennyMac Financial Services, Inc. (NYSE: PFSI) today reported net income
of $123.9 million for the fourth quarter of 2017, on revenue of
$298.6 million. Net income attributable to PFSI common stockholders was
$62.3 million, or $2.44 per diluted share. Book value per share
increased to $19.95, from $17.20 at September 30, 2017.
Fourth Quarter 2017 Highlights
-
Pretax income was $121.8 million; includes $32.0 million benefit
related to remeasurement of tax-related items as a result of the newly
enacted federal tax law
-
Diluted earnings per share of $2.44 includes a benefit of $1.79
from the remeasurement of tax-related items
-
Fourth quarter results reflect strong earnings contributions from
both the production and servicing segments
-
Production segment pretax income was $55.3 million, down 20 percent
from the prior quarter and down 41 percent from the fourth quarter of
2016
-
Total loan production activity of $17.0 billion in unpaid
principal balance (UPB), down 10 percent from the prior quarter
and 23 percent from the fourth quarter of 2016
- $15.4 billion in UPB of correspondent production, down 12 percent
from the prior quarter and 23 percent from the fourth quarter of
2016
- $1.6 billion in UPB of consumer direct originations, up 8 percent
from the prior quarter and down 20 percent from the fourth quarter
of 2016
-
Interest rate lock commitments (IRLCs) on correspondent government
and consumer direct loans totaled $11.8 billion, down 11 percent
from the prior quarter and 20 percent from the fourth quarter of
2016
-
Servicing segment pretax income was $32.0 million, up 31 percent from
the prior quarter and down 9 percent from the fourth quarter of 2016
-
Servicing segment pretax income excluding valuation-related
changes was $28.2 million, down 24 percent from the prior quarter
and up 15 percent from the fourth quarter of 20161
-
Servicing portfolio grew to $245.8 billion in UPB, up 3 percent
from September 30, 2017, and 27 percent from December 31, 2016
-
Entered into an agreement to acquire a bulk portfolio of Ginnie
Mae and conventional conforming mortgage servicing rights (MSRs)
with a UPB of approximately $3.6 billion2
-
Investment Management segment pretax income was $1.5 million, up from
$0.7 million in the prior quarter and $0.4 million in the fourth
quarter of 2016
-
Net assets under management were $1.6 billion, down 4 percent from
September 30, 2017 and up 2 percent from December 31, 2016
Full-Year 2017 Highlights
-
Pretax income was $335.9 million; includes $32.0 million benefit
related to remeasurement of tax-related items
-
Diluted earnings per share of $4.03 includes a benefit of $1.83
resulting from the remeasurement of tax-related items
-
Total net revenue of $955.5 million, up 3 percent from the prior year
-
Loan production totaled $68.5 billion in UPB, a decrease of 2 percent
from record levels in the prior year
-
Servicing portfolio reached $245.8 billion in UPB, up 27 percent from
December 31, 2016
“PennyMac Financial closed out the year with a very strong fourth
quarter, with growth in book value per share to nearly $20. Earnings
were excellent and further benefited from the remeasurement of
tax-related items,” said President and CEO David Spector. “Our
production and servicing segments delivered solid earnings. Servicing is
contributing an increasingly meaningful portion of earnings, and we
expect this segment to continue performing well as our portfolio grows
and interest rates rise. In correspondent production, we continued to
generate strong results through our market-leading franchise.”
The following table presents the contribution of PennyMac Financial’s
Production, Servicing and Investment Management segments to pretax
income:
|
| |
|
| Mortgage Banking |
| Investment | |
|
| | Production |
| Servicing |
| Total | | Management | | Total |
| | (in thousands) |
|
Revenue
| | | | | | | | | | |
|
Net gains on mortgage loans held for sale at fair value
| |
$
|
68,716
| |
$
|
29,905
| | |
$
|
98,621
| |
$
|
-
| | |
$
|
98,621
|
|
Loan origination fees
| | |
30,267
| | |
-
| | | |
30,267
| | |
-
| | | |
30,267
|
|
Fulfillment fees from PMT
| | |
19,175
| | |
-
| | | |
19,175
| | |
-
| | | |
19,175
|
|
Net servicing fees
| | |
-
| | |
106,902
| | | |
106,902
| | |
-
| | | |
106,902
|
|
Management fees
| | |
-
| | |
-
| | | |
-
| | |
5,988
| | | |
5,988
|
|
Carried Interest from Investment Funds
| | |
-
| | |
-
| | | |
-
| | |
5
| | | |
5
|
|
Net interest income (expense):
| | |
-
| | |
-
| | | | | | | |
|
Interest income
| | |
15,329
| | |
24,576
| | | |
39,905
| | |
-
| | | |
39,905
|
|
Interest expense
| |
| 2,852 | |
| 32,813 |
| |
| 35,665 | |
| 12 |
| |
| 35,677 |
| | |
12,477
| | |
(8,237
|
)
| | |
4,240
| | |
(12
|
)
| | |
4,228
|
|
Other
| |
| 291 | |
| 268 |
| |
| 559 | |
| (51 | ) | |
| 508 |
|
Total net revenue
| |
| 130,926 | |
| 128,838 |
| |
| 259,764 | |
| 5,930 |
| |
| 265,694 |
|
Expenses
| |
| 75,586 | |
| 96,840 |
| |
| 172,426 | |
| 4,435 |
| |
| 176,861 |
|
Income before provision for income taxes and
non-segment activities
| | |
55,340
| | |
31,998
| | | |
87,338
| | |
1,495
| | | |
88,833
|
|
Non-segment activities(1) | | | | | | | | | |
| 32,940 |
|
Pretax income
| | $ | 55,340 | | $ | 31,998 |
| | $ | 87,338 | | $ | 1,495 |
| | $ | 121,773 |
(1) |
|
|
Includes repricing of Payable to exchanged Private National
Mortgage Acceptance Company, LLC unitholders under a tax
receivable agreement
|
| | |
|
The new federal tax law resulted in the remeasurement of tax-related
items during the fourth quarter, primarily a deferred tax liability that
results from deferred gains related to originated MSRs and a deferred
tax asset that relates to the step up in basis on exchange of Private
National Mortgage Acceptance Company, LLC unitholders for PFSI Class A
common stock. In addition, the tax rate change required a remeasurement
of amounts payable to exchanged Private National Mortgage Acceptance
Company, LLC unitholders under the tax receivable agreement. The
remeasurement of these items resulted in an increase in total net
revenue of $32.0 million from repricing the tax receivable agreement
liability and an income tax benefit of $13.6 million from repricing the
net deferred tax liability, and contributed $1.79 to diluted earnings
per share for the quarter.
PFSI’s tax provision rate for 2018 was decreased to 27.4 percent from
40.5 percent.
Production Segment
Production includes the correspondent acquisition of newly originated
government-insured mortgage loans for PennyMac Financial’s own account,
fulfillment services on behalf of PennyMac Mortgage Investment Trust
(NYSE: PMT) and consumer direct lending.
PennyMac Financial’s loan production activity for the quarter totaled
$17.0 billion in UPB, of which $11.1 billion in UPB was for its own
account, and $5.9 billion in UPB was fee-based fulfillment activity for
PMT. IRLCs on correspondent government and consumer direct loans totaled
$11.8 billion in UPB.
Production segment pretax income was $55.3 million, a decrease of
20 percent from the prior quarter and a decrease of 41 percent from the
fourth quarter of 2016. Production revenue totaled $130.9 million, a
decrease of 8 percent from the prior quarter and a decrease of
25 percent from the fourth quarter of 2016. The quarter-over-quarter
decrease primarily resulted from an $11.3 million decrease in net gains
on mortgage loans held for sale driven by a decline in production volume
resulting from increased competition and seasonal factors, partially
offset by a $7.2 million increase in net interest income driven by the
optimization of financing arrangements.
The components of net gains on mortgage loans held for sale are detailed
in the following table:
|
| |
| | Quarter ended |
| | December 31, |
| September 30, |
| December 31, |
| | 2017 | | 2017 | | 2016 |
| | (in thousands) |
|
Receipt of MSRs in loan sale transactions
| |
$
|
143,904
| | |
$
|
154,763
| | |
$
|
190,735
| |
Mortgage servicing rights recapture payable to PennyMac Mortgage
Investment Trust | | |
(1,553
|
)
| | |
(1,495
|
)
| | |
(2,535
|
)
|
|
Provision for representations and warranties, net
| | |
(381
|
)
| | |
(402
|
)
| | |
(845
|
)
|
|
Cash investment (1) | | |
(69,001
|
)
| | |
(43,943
|
)
| | |
29,038
| |
Fair value changes of pipeline, inventory and hedges
| |
| 25,652 |
| |
| (787 | ) | |
| (88,461 | ) |
|
Net gains on mortgage loans held for sale
| | $ | 98,621 |
| | $ | 108,136 |
| | $ | 127,932 |
|
| | | | | |
|
Net gains on mortgage loans held for sale by segment:
| | | | | | |
|
Production
| | $ | 68,716 |
| | $ | 79,983 |
| | $ | 103,413 |
|
|
Servicing
| | $ | 29,905 |
| | $ | 28,153 |
| | $ | 24,519 |
|
| (1) |
|
|
Net of cash hedge expense
|
| | |
|
PennyMac Financial performs fulfillment services for conventional
conforming loans acquired by PMT in its correspondent production
business. These services include, but are not limited to: marketing;
relationship management; the approval of correspondent sellers and the
ongoing monitoring of their performance; reviewing loan data,
documentation and appraisals to assess loan quality and risk; pricing;
hedging and activities related to the subsequent sale and securitization
of loans in the secondary mortgage markets for PMT. Fees earned from
fulfillment of correspondent loans on behalf of PMT totaled
$19.2 million in the fourth quarter, down 18 percent from the prior
quarter and down 29 percent from the fourth quarter of 2016. The
decrease in fulfillment fee revenue was driven by lower acquisition
volumes by PMT and a reduction in the weighted average fulfillment fee.
The weighted average fulfillment fee rate reflects discretionary
reductions to facilitate the successful completion of certain loan
transactions by PMT. For the fourth quarter, the weighted average
fulfillment fee rate was 33 basis points, down from 36 basis points in
the prior quarter.
Production segment expenses were $75.6 million, a 3 percent increase
from the prior quarter and a 7 percent decrease from the fourth quarter
of 2016. The quarter-over-quarter increase was driven by an increase in
allocated incentive-based compensation.
Servicing Segment
Servicing includes income from owned MSRs, subservicing and special
servicing activities. Servicing segment pretax income was $32.0 million
compared with $24.5 million in the prior quarter and $35.1 million in
the fourth quarter of 2016. Servicing segment revenues totaled
$128.8 million, a 25 percent increase from the prior quarter and a 19
percent increase from the fourth quarter of 2016. The
quarter-over-quarter increase was primarily due to an increase in net
loan servicing fees, driven by portfolio growth and MSR fair value
changes net of hedge results.
Net loan servicing fees totaled $106.9 million and included
$162.0 million in servicing fees reduced by $66.9 million of
amortization and realization of MSR cash flows. Valuation-related gains
totaled $11.8 million, which includes MSR fair value gains and reversal
of impairment for MSRs carried at the lower of amortized cost or fair
value of $28.0 million, changes in fair value of the excess servicing
spread (ESS) liability resulting in a $4.6 million gain and related
hedging losses of $20.8 million. The MSR fair value gains and the
reversal of impairment resulted from higher mortgage rates and reduced
discount rates on government MSRs, reflecting improved market liquidity
for Ginnie Mae MSRs and a reduced risk profile of our MSR portfolio
resulting from the early buyout (EBO) of severely delinquent loans.
The following table presents a breakdown of net loan servicing fees:
|
| Quarter ended |
| | December 31, |
| September 30, |
| December 31, |
| | 2017 | | 2017 | | 2016 |
| | (in thousands) |
|
Servicing fees (1) | |
$
|
162,008
| | |
$
|
153,782
| | |
$
|
127,483
| |
|
Effect of MSRs:
| | | | | | |
|
Amortization and realization of cash flows
| | |
(66,891
|
)
| | |
(65,751
|
)
| | |
(50,204
|
)
|
Change in fair value and provision for/reversal of impairment of
MSRs carried at lower of amortized cost or fair value
| | |
28,029
| | | |
(21,952
|
)
| | |
151,599
| |
|
Change in fair value of excess servicing spread
financing
| | |
4,593
| | | |
4,828
| | | |
(17,061
|
)
|
|
Hedging gains (losses)
| |
| (20,837 | ) | |
| 7,174 |
| |
| (116,289 | ) |
Total amortization, impairment and change in fair value of MSRs
| |
| (55,106 | ) | |
| (75,701 | ) | |
| (31,955 | ) |
|
Net loan servicing fees
| | $ | 106,902 |
| | $ | 78,081 |
| | $ | 95,528 |
|
| (1) |
|
|
Includes contractually-specified servicing fees
|
| | |
|
Servicing segment revenue also included $29.9 million in net gains on
mortgage loans held for sale from the securitization of reperforming
government-insured and guaranteed loans, compared with $28.2 million in
the prior quarter and $24.5 million in the fourth quarter of 2016. These
loans were previously purchased out of Ginnie Mae securitizations as
EBOs and brought back to performing status through PennyMac Financial’s
successful servicing efforts, primarily with the use of loan
modifications. Net interest expense totaled $8.2 million, a 147 percent
increase from the prior quarter and a 33 percent decrease from the
fourth quarter of 2016. Interest income decreased by $2.2 million from
the prior quarter, driven by a reduction in modification activity on EBO
loans. Interest expense increased by $2.7 million from the prior
quarter, driven by the second Ginnie Mae MSR term note issued during the
third quarter and higher short-term interest rates.
Servicing segment expenses totaled $96.8 million, a 23 percent increase
from the prior quarter and a 33 percent increase from the fourth quarter
of 2016. The increase was driven by temporary increases in staffing
costs to assist borrowers affected by natural disasters and higher EBO
transaction-related expenses from a significant increase in buyout
volumes during the quarter. The buyout transactions are expected to
benefit future period income through reduced costs and gains on
redelivery of performing loans.
The total servicing portfolio reached $245.8 billion in UPB at
December 31, 2017, an increase of 3 percent from the prior quarter end
and 27 percent from a year earlier. Servicing portfolio growth during
the quarter was driven by the company’s loan production activities. Of
the total servicing portfolio, prime servicing was $244.5 billion in UPB
and special servicing was $1.3 billion in UPB. PennyMac Financial
subservices and conducts special servicing for $75.0 billion in UPB, an
increase of 5 percent from September 30, 2017. PennyMac Financial’s
owned MSR portfolio grew to $166.2 billion in UPB, an increase of
2 percent from the prior quarter end.
The table below details PennyMac Financial’s servicing portfolio UPB:
|
| |
| |
| |
| | December 31, | | September 30, | | December 31, |
| | 2017 | | 2017 | | 2016 |
| | (in thousands) |
|
Loans serviced at period end:
| | | | | | |
|
Prime servicing:
| | | | | | |
|
Owned
| | | | | | |
|
Mortgage servicing rights
| | | | | | |
|
Originated
| |
$
|
119,673,403
| |
$
|
113,590,527
| |
$
|
89,493,817
|
|
Acquisitions
| |
| 46,575,834 | |
| 49,209,050 | |
| 39,660,951 |
| | |
166,249,237
| | |
162,799,577
| | |
129,154,768
|
|
Mortgage servicing liabilities
| | |
1,620,609
| | |
1,512,632
| | |
2,097,234
|
|
Mortgage loans held for sale
| |
| 2,998,377 | |
| 2,858,642 | |
| 2,101,283 |
| | |
170,868,223
| | |
167,170,851
| | |
133,353,285
|
|
Subserviced for Advised Entities
| |
| 73,651,608 | |
| 69,498,140 | |
| 58,327,748 |
|
Total prime servicing
| |
| 244,519,831 | |
| 236,668,991 | |
| 191,681,033 |
|
Special servicing:
| | | | | | |
|
Subserviced for Advised Entities
| |
| 1,328,660 | |
| 1,703,817 | |
| 2,558,969 |
|
Total loans serviced
| | $ | 245,848,491 | | $ | 238,372,808 | | $ | 194,240,002 |
| | | | | |
|
|
Mortgage loans serviced:
| | | | | | |
|
Owned
| | | | | | |
|
Mortgage servicing rights
| |
$
|
166,249,237
| |
$
|
162,799,577
| |
$
|
129,154,768
|
|
Mortgage servicing liabilities
| | |
1,620,609
| | |
1,512,632
| | |
2,074,896
|
|
Mortgage loans held for sale
| |
| 2,998,377 | |
| 2,858,642 | |
| 2,101,283 |
| | |
170,868,223
| | |
167,170,851
| | |
133,330,947
|
|
Subserviced
| |
| 74,980,268 | |
| 71,201,957 | |
| 60,886,717 |
|
Total mortgage loans serviced
| | $ | 245,848,491 | | $ | 238,372,808 | | $ | 194,217,664 |
| | | | | |
|
Investment Management Segment
PennyMac Financial manages PMT and two private Investment Funds for
which it earns base management fees and may earn incentive compensation.
Net assets under management were $1.6 billion as of December 31, 2017,
down 4 percent from September 30, 2017 and up 2 percent from December
31, 2016. During and after the quarter, PMT repurchased approximately
5.2 million common shares at a cost of $83 million3. The
repurchase program allows PMT to acquire its common shares at a discount
to book value and enhance equity returns, which we believe aids PMT’s
long-run success.
Pretax income for the Investment Management segment was $1.5 million,
compared with $0.7 million in the prior quarter and $0.4 million in the
fourth quarter of 2016. Management fees, which include base management
fees from PMT and the private Investment Funds, decreased 4 percent from
the prior quarter and increased 7 percent from the fourth quarter of
2016. No incentive fee was paid by PMT during the quarter, consistent
with the prior quarter and the fourth quarter of 2016.
The following table presents a breakdown of management fees and carried
interest:
|
| |
| | Quarter ended |
| | December 31, |
| September 30, |
| December 31, |
| | 2017 | | 2017 | | 2016 |
| | (in thousands) |
|
Management fees:
| | | | | | |
| PennyMac Mortgage Investment Trust | | | | | | |
|
Base
| |
$
|
5,900
| |
$
|
6,038
| | |
$
|
5,081
|
|
Performance incentive
| |
| - | |
| - |
| |
| - |
| | |
5,900
| | |
6,038
| | | |
5,081
|
|
Investment Funds
| |
| 88 | |
| 178 |
| |
| 502 |
|
Total management fees
| |
| 5,988 | |
| 6,216 |
| |
| 5,583 |
|
Carried Interest
| |
| 5 | |
| (1,158 | ) | |
| 36 |
|
Total management fees and Carried Interest
| | $ | 5,993 | | $ | 5,058 |
| | $ | 5,619 |
| | | | | |
|
|
Net assets of Advised Entities:
| | | | | | |
| PennyMac Mortgage Investment Trust | |
$
|
1,544,585
| |
$
|
1,610,565
| | |
$
|
1,351,114
|
|
Investment Funds
| |
| 29,329 | |
| 29,955 |
| |
| 197,550 |
| | $ | 1,573,914 | | $ | 1,640,520 |
| | $ | 1,548,664 |
| | | | | | | | | |
|
Investment Management segment expenses totaled $4.4 million, a 3 percent
increase from the prior quarter and a 16 percent decrease from the
fourth quarter of 2016.
Consolidated Expenses
Total expenses for the fourth quarter were $176.9 million, a 13 percent
increase from the prior quarter and an 11 percent increase from the
fourth quarter of 2016. The quarter-over-quarter increase was driven by
higher servicing costs, in addition to higher compensation expense
resulting from an increase in incentive-based compensation.
Executive Chairman Stanford L. Kurland concluded, “We remain focused on
long-term initiatives to help ensure PennyMac Financial’s growth and
success. We continue to make progress on process redesigns in our
production businesses that will benefit our consumer direct and broker
direct channels, while in our servicing business we have made technology
investments and are rolling out new modules to drive workflows and
increased efficiency. We also launched our Broker Direct channel which
gives us access to an additional 10 percent of the U.S. mortgage market.
While the effects of different aspects of the new tax law are uncertain,
we believe a strong economy and the stimulus provided by the tax bill
bode well for housing and PennyMac Financial’s businesses.”
Management’s slide presentation will be available in the Investor
Relations section of the Company’s website at www.ir.pennymacfinancial.com
beginning at 1:30 p.m. (Pacific Standard Time) on Thursday, February 8,
2018.
About PennyMac Financial Services, Inc.
PennyMac Financial Services, Inc. is a specialty financial services firm
with a comprehensive mortgage platform and integrated business focused
on the production and servicing of U.S. mortgage loans and the
management of investments related to the U.S. mortgage market. PennyMac
Financial Services, Inc. trades on the New York Stock Exchange under the
symbol “PFSI.” Additional information about PennyMac Financial Services,
Inc. is available at www.ir.pennymacfinancial.com.
|
|
| |
| 1 | | |
Excludes changes in the fair value of MSRs, the ESS liability, and
gains/(losses) on hedging derivatives which were $28.0 million, $4.6
million, and $(20.8) million, respectively, and a provision for
credit losses on active loans of $(8.8) million in the fourth
quarter of 2017.
|
| | |
|
| 2 | | |
This transaction is subject to continuing due diligence and
customary closing conditions. There can be no assurance regarding
the size of the transaction or that the transaction will be
completed at all.
|
| | |
|
3 | | | November 6, 2017 through January 5, 2018. PFSI net assets under
management of $1.6 billion at December 31, 2017 does not reflect
PMT’s common share buyback activity between January 2, 2018 and
January 5, 2018.
|
| | |
|
This press release contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, regarding management’s beliefs, estimates, projections and
assumptions with respect to, among other things, the Company’s financial
results, future operations, business plans and investment strategies, as
well as industry and market conditions, all of which are subject to
change. Words like “believe,” “expect,” “anticipate,” “promise,” “plan,”
and other expressions or words of similar meanings, as well as future or
conditional verbs such as “will,” “would,” “should,” “could,” or “may”
are generally intended to identify forward-looking statements. Actual
results and operations for any future period may vary materially from
those projected herein and from past results discussed herein. Factors
which could cause actual results to differ materially from historical
results or those anticipated include, but are not limited to: the
continually changing federal, state and local laws and regulations
applicable to the highly regulated industry in which we operate;
lawsuits or governmental actions that may result from any noncompliance
with the laws and regulations applicable to our businesses; the mortgage
lending and servicing-related regulations promulgated by the Consumer
Financial Protection Bureau and its enforcement of these regulations;
our dependence on U.S. government-sponsored entities and changes in
their current roles or their guarantees or guidelines; changes to
government mortgage modification programs; the licensing and operational
requirements of states and other jurisdictions applicable to the
Company’s businesses, to which our bank competitors are not subject;
foreclosure delays and changes in foreclosure practices; certain banking
regulations that may limit our business activities; our dependence on
the multifamily and commercial real estate sectors for future
originations of commercial mortgage loans and other commercial real
estate related loans; changes in macroeconomic and U.S. real estate
market conditions; difficulties inherent in growing loan production
volume; difficulties inherent in adjusting the size of our operations to
reflect changes in business levels; purchase opportunities for mortgage
servicing rights and our success in winning bids; changes in prevailing
interest rates; increases in loan delinquencies and defaults; our
reliance on PennyMac Mortgage Investment Trust (NYSE: PMT) as a
significant source of financing for, and revenue related to, our
mortgage banking business; any required additional capital and liquidity
to support business growth that may not be available on acceptable
terms, if at all; our obligation to indemnify third-party purchasers or
repurchase loans if loans that we originate, acquire, service or assist
in the fulfillment of, fail to meet certain criteria or characteristics
or under other circumstances; our obligation to indemnify PMT and the
Investment Funds if its services fail to meet certain criteria or
characteristics or under other circumstances; decreases in the returns
on the assets that we select and manage for our clients, and our
resulting management and incentive fees; the extensive amount of
regulation applicable to our investment management segment; conflicts of
interest in allocating our services and investment opportunities among
us and our advised entities; the effect of public opinion on our
reputation; our recent growth; our ability to effectively identify,
manage, monitor and mitigate financial risks; our initiation of new
business activities or investment strategies or expansion of existing
business activities or investment strategies; our ability to detect
misconduct and fraud; our ability to mitigate cybersecurity risks and
cyber incidents; our exposure to risks of loss with real estate
investments resulting from adverse weather conditions and man-made or
natural disasters; and our organizational structure and certain
requirements in our charter documents. You should not place undue
reliance on any forward- looking statement and should consider all of
the uncertainties and risks described above, as well as those more fully
discussed in reports and other documents filed by the Company with the
Securities and Exchange Commission from time to time. The Company
undertakes no obligation to publicly update or revise any
forward-looking statements or any other information contained herein,
and the statements made in this press release are current as of the date
of this release only.
|
|
| PENNYMAC FINANCIAL SERVICES, INC. |
| CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|
|
|
| December 31, |
| September 30, |
| December 31, |
| | 2017 | | 2017 | | 2016 |
| | (in thousands, except share amounts) |
| ASSETS | | | | | | |
|
Cash
| |
$
|
37,725
| |
$
|
67,708
| |
$
|
99,367
|
|
Short-term investments at fair value
| | |
170,080
| | |
136,217
| | |
85,964
|
|
Mortgage loans held for sale at fair value
| | |
3,099,103
| | |
2,935,593
| | |
2,172,815
|
|
Derivative assets
| | |
78,179
| | |
76,709
| | |
82,905
|
|
Servicing advances, net
| | |
318,066
| | |
262,650
| | |
348,306
|
|
Carried Interest due from Investment Funds
| | |
8,552
| | |
8,547
| | |
70,906
|
|
Investment in PennyMac Mortgage Investment Trust at fair value
| | |
1,205
| | |
1,304
| | |
1,228
|
|
Mortgage servicing rights
| | |
2,119,588
| | |
2,016,485
| | |
1,627,672
|
|
Real estate acquired in settlement of loans
| | |
2,447
| | |
986
| | |
1,418
|
|
Furniture, fixtures, equipment and building improvements, net
| | |
29,453
| | |
30,037
| | |
31,321
|
|
Capitalized software, net
| | |
25,729
| | |
21,625
| | |
11,205
|
|
Financing receivable from PennyMac Mortgage Investment Trust | | |
144,128
| | |
148,072
| | |
150,000
|
|
Receivable from Investment Funds
| | |
417
| | |
654
| | |
1,219
|
|
Receivable from PennyMac Mortgage Investment Trust | | |
27,119
| | |
16,008
| | |
16,416
|
|
Loans eligible for repurchase
| | |
1,208,195
| | |
584,394
| | |
382,268
|
|
Other
| |
| 98,107 | |
| 81,380 | |
| 50,892 |
|
Total assets
| | $ | 7,368,093 | | $ | 6,388,369 | | $ | 5,133,902 |
| | | | | |
|
| LIABILITIES | | | | | | |
|
Assets sold under agreements to repurchase
| |
$
|
2,381,538
| |
$
|
2,096,492
| |
$
|
1,735,114
|
|
Mortgage loan participation and sale agreements
| | |
527,395
| | |
531,776
| | |
671,426
|
|
Notes payable
| | |
891,505
| | |
890,884
| | |
150,942
|
|
Obligations under capital lease
| | |
20,971
| | |
24,373
| | |
23,424
|
|
Excess servicing spread financing payable to PennyMac Mortgage
Investment Trust at fair value
| | |
236,534
| | |
248,763
| | |
288,669
|
|
Derivative liabilities
| | |
5,796
| | |
11,474
| | |
22,362
|
|
Mortgage servicing liabilities at fair value
| | |
14,120
| | |
16,076
| | |
15,192
|
|
Accounts payable and accrued expenses
| | |
106,716
| | |
122,698
| | |
134,611
|
|
Payable to Investment Funds
| | |
2,427
| | |
2,190
| | |
20,393
|
|
Payable to PennyMac Mortgage Investment Trust | | |
136,998
| | |
124,589
| | |
170,036
|
Payable to exchanged Private National Mortgage Acceptance Company,
LLC unitholders under tax receivable agreement
| | |
44,011
| | |
75,076
| | |
75,954
|
|
Income taxes payable
| | |
52,160
| | |
49,620
| | |
25,088
|
|
Liability for loans eligible for repurchase
| | |
1,208,195
| | |
584,394
| | |
382,268
|
|
Liability for losses under representations and warranties
| |
| 20,053 | |
| 19,673 | |
| 19,067 |
|
Total liabilities
| |
| 5,648,419 | |
| 4,798,078 | |
| 3,734,546 |
| | | | | |
|
| STOCKHOLDERS' EQUITY | | | | | | |
Class A common stock---authorized 200,000,000 shares of $0.0001
par value; issued and outstanding, 23,529,970, 23,219,088 and
22,426,779 shares, respectively
| | |
2
| | |
2
| | |
2
|
Class B common stock---authorized 1,000 shares of $0.0001 par
value; issued and outstanding, 46, 49 and 49 shares, respectively
| | |
-
| | |
-
| | |
-
|
|
Additional paid-in capital
| | |
204,103
| | |
196,346
| | |
182,772
|
|
Retained earnings
| |
| 265,306 | |
| 202,988 | |
| 164,549 |
Total stockholders' equity attributable to PennyMac Financial
Services, Inc. common stockholders
| |
| 469,411 | |
| 399,336 | |
| 347,323 |
Noncontrolling interests in Private National Mortgage Acceptance
Company, LLC | |
| 1,250,263 | |
| 1,190,955 | |
| 1,052,033 |
|
Total stockholders' equity
| |
| 1,719,674 | |
| 1,590,291 | |
| 1,399,356 |
|
Total liabilities and stockholders’ equity
| | $ | 7,368,093 | | $ | 6,388,369 | | $ | 5,133,902 |
| | | | | | | | |
|
|
|
| PENNYMAC FINANCIAL SERVICES, INC. |
| CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|
|
|
| Quarter ended |
| | December 31, |
| September 30, |
| December 31, |
| | 2017 | | 2017 | | 2016 |
| | (in thousands, except earnings per share) |
| Revenue | | | | | | |
|
Net gains on mortgage loans held for sale at fair value
| |
$
|
98,621
| | |
$
|
108,136
| | |
$
|
127,932
| |
|
Mortgage loan origination fees
| | |
30,267
| | | |
33,168
| | | |
39,572
| |
|
Fulfillment fees from PennyMac Mortgage Investment Trust | | |
19,175
| | | |
23,507
| | | |
27,164
| |
|
Net mortgage loan servicing fees:
| | | | | | |
|
Mortgage loan servicing fees
| | | | | | |
|
From non-affiliates
| | |
130,617
| | | |
126,416
| | | |
102,671
| |
|
From PennyMac Mortgage Investment Trust | | |
11,077
| | | |
11,402
| | | |
11,696
| |
|
From Investment Funds
| | |
6
| | | |
416
| | | |
389
| |
|
Ancillary and other fees
| |
| 20,308 |
| |
| 15,548 |
| |
| 12,727 |
|
| | |
162,008
| | | |
153,782
| | | |
127,483
| |
Amortization, impairment and change in estimated fair value of
mortgage servicing rights and excess servicing spread
| |
| (55,106 | ) | |
| (75,701 | ) | |
| (31,955 | ) |
|
Net mortgage loan servicing fees
| |
| 106,902 |
| |
| 78,081 |
| |
| 95,528 |
|
|
Management fees:
| | | | | | |
|
From PennyMac Mortgage Investment Trust | | |
5,900
| | | |
6,038
| | | |
5,081
| |
|
From Investment Funds
| |
| 88 |
| |
| 178 |
| |
| 502 |
|
| |
| 5,988 |
| |
| 6,216 |
| |
| 5,583 |
|
|
Carried Interest from Investment Funds
| | |
5
| | | |
(1,158
|
)
| | |
36
| |
|
Net interest income (expense):
| | | | | | |
|
Interest income
| | |
39,905
| | | |
44,442
| | | |
24,335
| |
|
Interest expense
| |
| 35,677 |
| |
| 42,492 |
| |
| 32,237 |
|
| | |
4,228
| | | |
1,950
| | | |
(7,902
|
)
|
Change in fair value of investment in and dividends received from
PennyMac Mortgage Investment Trust | | |
(63
|
)
| | |
(33
|
)
| | |
94
| |
|
Results of real estate acquired in settlement of loans
| | |
(43
|
)
| | |
281
| | | |
(82
|
)
|
Revaluation of payable to exchanged Private National Mortgage
Acceptance Company, LLC unitholders under tax receivable agreement
| | |
32,940
| | | |
-
| | | |
551
| |
|
Other
| |
| 614 |
| |
| 487 |
| |
| 809 |
|
|
Total net revenue
| |
| 298,634 |
| |
| 250,635 |
| |
| 289,285 |
|
| Expenses | | | | | | |
|
Compensation
| | |
97,097
| | | |
93,417
| | | |
94,576
| |
|
Servicing
| | |
41,183
| | | |
24,968
| | | |
29,363
| |
|
Technology
| | |
13,993
| | | |
13,926
| | | |
11,009
| |
|
Occupancy and equipment
| | |
5,675
| | | |
5,933
| | | |
5,138
| |
|
Loan origination
| | |
5,599
| | | |
5,581
| | | |
6,961
| |
|
Professional services
| | |
4,868
| | | |
4,636
| | | |
5,155
| |
|
Marketing
| | |
2,524
| | | |
2,375
| | | |
1,321
| |
|
Other
| |
| 5,922 |
| |
| 5,655 |
| |
| 6,354 |
|
|
Total expenses
| |
| 176,861 |
| |
| 156,491 |
| |
| 159,877 |
|
|
Income before provision for income taxes
| | |
121,773
| | | |
94,144
| | | |
129,408
| |
|
(Benefit from) provision for income taxes
| |
| (2,125 | ) | |
| 11,652 |
| |
| 15,568 |
|
|
Net income
| | |
123,898
| | | |
82,492
| | | |
113,840
| |
|
Less: Net income attributable to noncontrolling interest
| |
| 61,580 |
| |
| 65,411 |
| |
| 91,096 |
|
Net income attributable to PennyMac Financial Services, Inc.
common stockholders
| | $ | 62,318 |
| | $ | 17,081 |
| | $ | 22,744 |
|
| | | | | |
|
| Earnings per share | | | | | | |
|
Basic
| |
$
|
2.67
| | |
$
|
0.73
| | |
$
|
1.02
| |
|
Diluted
| |
$
|
2.44
| | |
$
|
0.71
| | |
$
|
1.00
| |
| Weighted-average common shares outstanding | | | | | | |
|
Basic
| | |
23,354
| | | |
23,426
| | | |
22,339
| |
|
Diluted
| | |
25,565
| | | |
78,416
| | | |
76,970
| |
| | | | | |
|
|
|
| PENNYMAC FINANCIAL SERVICES, INC. |
| CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|
|
|
| Year ended December 31, |
| | 2017 |
| 2016 |
| 2015 |
| | (in thousands, except earnings per share) |
| Revenue | | | | | | |
|
Net gains on mortgage loans held for sale at fair value
| |
$
|
391,804
| | |
$
|
531,780
| | |
$
|
320,715
| |
|
Mortgage loan origination fees
| | |
119,202
| | | |
125,534
| | | |
91,520
| |
|
Fulfillment fees from PennyMac Mortgage Investment Trust | | |
80,359
| | | |
86,465
| | | |
58,607
| |
|
Net mortgage loan servicing fees:
| | | | | | |
|
Mortgage loan servicing fees
| | | | | | |
|
From non-affiliates
| | |
475,848
| | | |
385,633
| | | |
290,474
| |
|
From PennyMac Mortgage Investment Trust | | |
43,064
| | | |
50,615
| | | |
46,423
| |
|
From Investment Funds
| | |
1,461
| | | |
2,583
| | | |
2,636
| |
|
Ancillary and other fees
| |
| 58,924 |
| |
| 46,910 |
| |
| 43,139 |
|
| | |
579,297
| | | |
485,741
| | | |
382,672
| |
Amortization, impairment and change in estimated fair value of
mortgage servicing rights and excess servicing spread
| |
| (273,238 | ) | |
| (300,275 | ) | |
| (153,129 | ) |
|
Net mortgage loan servicing fees
| |
| 306,059 |
| |
| 185,466 |
| |
| 229,543 |
|
|
Management fees:
| | | | | | |
|
From PennyMac Mortgage Investment Trust | | |
22,584
| | | |
20,657
| | | |
24,194
| |
|
From Investment Funds
| |
| 1,001 |
| |
| 2,089 |
| |
| 4,043 |
|
| |
| 23,585 |
| |
| 22,746 |
| |
| 28,237 |
|
|
Carried Interest from Investment Funds
| | |
(1,040
|
)
| | |
980
| | | |
2,628
| |
|
Net interest income (expense):
| | | | | | |
|
Interest income
| | |
143,179
| | | |
81,127
| | | |
49,155
| |
|
Interest expense
| |
| 144,520 |
| |
| 106,206 |
| |
| 68,537 |
|
| | |
(1,341
|
)
| | |
(25,079
|
)
| | |
(19,382
|
)
|
Change in fair value of investment in and dividends received from
PennyMac Mortgage Investment Trust | | |
118
| | | |
224
| | | |
(230
|
)
|
|
Results of real estate acquired in settlement of loans
| | |
94
| | | |
(82
|
)
| | |
-
| |
|
Revaluation of payable to exchanged Private National Mortgage
Acceptance Company, LLC unitholders under tax receivable agreement
| | |
32,940
| | | |
551
| | | |
(1,695
|
)
|
|
Other
| |
| 3,683 |
| |
| 3,302 |
| |
| 3,167 |
|
|
Total net revenue
| |
| 955,463 |
| |
| 931,887 |
| |
| 713,110 |
|
| Expenses | | | | | | |
|
Compensation
| | |
358,721
| | | |
342,153
| | | |
274,262
| |
|
Servicing
| | |
117,696
| | | |
85,857
| | | |
68,085
| |
|
Technology
| | |
52,013
| | | |
35,322
| | | |
25,164
| |
|
Occupancy and equipment
| | |
22,615
| | | |
17,140
| | | |
8,056
| |
|
Loan origination
| | |
20,429
| | | |
22,528
| | | |
17,396
| |
|
Professional services
| | |
17,845
| | | |
18,078
| | | |
15,473
| |
|
Marketing
| | |
9,118
| | | |
5,264
| | | |
5,664
| |
|
Other
| |
| 21,117 |
| |
| 22,462 |
| |
| 19,817 |
|
|
Total expenses
| |
| 619,554 |
| |
| 548,804 |
| |
| 433,917 |
|
|
Income before provision for income taxes
| | |
335,909
| | | |
383,083
| | | |
279,193
| |
|
Provision for income taxes
| |
| 24,387 |
| |
| 46,103 |
| |
| 31,635 |
|
|
Net income
| | |
311,522
| | | |
336,980
| | | |
247,558
| |
|
Less: Net income attributable to noncontrolling interest
| |
| 210,765 |
| |
| 270,901 |
| |
| 200,330 |
|
Net income attributable to PennyMac Financial Services, Inc.
common stockholders
| | $ | 100,757 |
| | $ | 66,079 |
| | $ | 47,228 |
|
| | | | | |
|
| Earnings per share | | | | | | |
|
Basic
| |
$
|
4.34
| | |
$
|
2.98
| | |
$
|
2.17
| |
|
Diluted
| |
$
|
4.03
| | |
$
|
2.94
| | |
$
|
2.17
| |
| Weighted-average common shares outstanding | | | | | | |
|
Basic
| | |
23,199
| | | |
22,161
| | | |
21,755
| |
|
Diluted
| | |
24,999
| | | |
76,629
| | | |
76,104
| |
| | | | | |
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20180208006471/en/
PennyMac Financial Services, Inc.
Media
Stephen Hagey
(805)
530-5817
or
Investors
Christopher Oltmann
(818)
264-4907
Source: PennyMac Financial Services, Inc.