MOORPARK, Calif.--(BUSINESS WIRE)--
PennyMac Financial Services, Inc. (NYSE: PFSI) today reported net income
of $68.9 million for the fourth quarter of 2015, on revenue of $187.2
million. Net income attributable to PFSI common stockholders was $12.8
million or $0.58 per diluted share.
Fourth Quarter 2015 Highlights
-
Pretax income of $77.2 million, up 4 percent from the prior quarter
and the highest level on record for PennyMac Financial
-
Total net revenue of $188.9 million, essentially unchanged from the
prior quarter
-
Production revenue of $104.5 million, down 23 percent from the
prior quarter
-
Servicing revenue of $78.2 million, up 70 percent from the prior
quarter
-
Investment Management revenue of $6.2 million, down 21 percent
from the prior quarter
-
Total loan production activity of $11.1 billion in unpaid principal
balance (UPB), down
28 percent from the prior quarter
-
Servicing portfolio reached $160.3 billion in UPB, up 4 percent from
September 30, 2015
-
Net assets under management were approximately $1.7 billion, down 1
percent from the prior quarter
Full-Year 2015 Highlights
-
Pretax income of $279.2 million, up 25 percent from the prior year
-
Total net revenue of $713.1 million, up 38 percent from the prior year
-
Loan production totaled $48.4 billion in UPB, an increase of 67
percent from the prior year, which included $4.1 billion in UPB of
consumer direct production, an increase of 113 percent from the prior
year
-
Servicing portfolio reached $160.3 billion in UPB, up 51 percent from
December 31, 2014, driven by the organic additions from loan
production and $32.8 billion in UPB of mortgage servicing rights (MSR)
acquisitions
“PennyMac Financial concluded another record year with solid financial
and operational performance in the fourth quarter, which reflected
balanced earnings contributions from the production and servicing
segments,” said Chairman and Chief Executive Officer Stanford L.
Kurland. “Our mortgage production volumes remained strong despite a
seasonally smaller mortgage market and higher interest rates during the
quarter. Our servicing segment delivered record pretax income, driven
primarily by growth in core servicing profitability and MSR valuation
gains that were largely offset by hedging activities. Our consistently
strong financial performance reflects our dedicated approach to interest
rate risk management across the production pipeline and the MSR asset.”
The following table presents the contribution of PennyMac Financial’s
Production, Servicing and Investment Management segments to pretax
income:
|
|
| Quarter ended December 31, 2015 |
| Mortgage Banking |
| |
| |
| |
| Production |
| Servicing | | Total | | Investment Management | | Total |
| (in thousands) | | | | | | |
|
Revenue
| | | | | | | | | |
Net gains on mortgage loans held for sale at fair value
|
$
|
65,893
| |
$
|
12,843
| | |
$
|
78,736
| | |
$
|
-
| | |
$
|
78,736
| |
|
Loan origination fees
| |
20,969
| | |
-
| | | |
20,969
| | | |
-
| | | |
20,969
| |
|
Fulfillment fees from PMT
| |
12,855
| | |
-
| | | |
12,855
| | | |
-
| | | |
12,855
| |
|
Net servicing fees
| |
-
| | |
76,969
| | | |
76,969
| | | |
-
| | | |
76,969
| |
|
Management fees
| |
-
| | |
-
| | | |
-
| | | |
6,329
| | | |
6,329
| |
|
Carried Interest from Investment Funds
| |
-
| | |
-
| | | |
-
| | | |
(270
|
)
| | |
(270
|
)
|
|
Net interest income (expense):
| | | | | | | | | |
|
Interest income
| |
9,197
| | |
2,788
| | | |
11,985
| | | |
-
| | | |
11,985
| |
|
Interest expense
|
| 4,841 | |
| 14,635 |
| |
| 19,476 |
| |
| - |
| |
| 19,476 |
|
| |
4,356
| | |
(11,847
|
)
| | |
(7,491
|
)
| | |
-
| | | |
(7,491
|
)
|
|
Other
|
| 438 | |
| 247 |
| |
| 685 |
| |
| 91 |
| |
| 776 |
|
|
Total net revenue
| |
104,511
| | |
78,212
| | | |
182,723
| | | |
6,150
| | | |
188,873
| |
|
Expenses
|
| 54,219 | |
| 50,287 |
| |
| 104,506 |
| |
| 5,494 |
| |
| 110,000 |
|
|
Income before provision for income taxes and
non-segment activities
| |
50,292
| | |
27,925
| | | |
78,217
| | | |
656
| | | |
78,873
| |
|
Non-segment activities (1)
|
| - | |
| - |
| |
| - |
| |
| - |
| |
| (1,640 | ) |
|
Income before provision for income taxes
| $ | 50,292 | | $ | 27,925 |
| | $ | 78,217 |
| | $ | 656 |
| | $ | 77,233 |
|
| | | | | | | | |
|
| (1) Consists primarily of the expense associated with an
increase to the payable to exchanged Private National Mortgage
Acceptance Company, LLC unitholders under tax receivable agreement
|
|
|
Production Segment
Production includes the correspondent acquisition of newly originated
mortgage loans for PennyMac Financial’s own account, fulfillment
services on behalf of PennyMac Mortgage Investment Trust (NYSE: PMT),
and consumer direct lending.
PennyMac Financial’s loan production totaled $11.1 billion in UPB, of
which $7.6 billion in UPB was for its own account, and $3.5 billion was
fee-based fulfillment activity for PMT. Interest rate lock commitments
(IRLCs) on correspondent government-insured and consumer direct loans
totaled $8.8 billion in UPB.
Production segment pretax income was $50.3 million, a decrease of 35
percent from the third quarter. Production revenue totaled $104.5
million, a decrease of 23 percent from the third quarter, primarily
resulting from a 19 percent quarter-over-quarter decrease in net gains
on mortgage loans held for sale. The decrease in preduction revenue was
driven by a reduction in government-insured correspondent lock volumes
from the elevated levels in the third quarter and reduced margins in the
consumer direct lending channel during the fourth quarter. The lower
volumes were primarily the result of higher mortgage rates and a
seasonally smaller mortgage origination market.
The components of net gains on mortgage loans held for sale are detailed
in the following table:
|
| |
| | Quarter ended |
| | December 31, 2015 |
| September 30, 2015 |
| December 31, 2014 |
| | (in thousands) |
|
MSR value
| |
$
|
112,196
| | |
$
|
153,338
| | |
$
|
59,511
| |
Mortgage servicing rights recapture payable to PennyMac Mortgage
Investment Trust | | |
(1,993
|
)
| | |
(3,098
|
)
| | |
(1,270
|
)
|
|
Provision for representations and warranties
| | |
(1,978
|
)
| | |
(2,292
|
)
| | |
(1,652
|
)
|
|
Cash investment (1) | | |
(7,885
|
)
| | |
(85,426
|
)
| | |
(20,099
|
)
|
Fair value changes of pipeline, inventory and hedges
| |
| (21,604 | ) | |
| 20,124 |
| |
| 8,159 |
|
|
Net gains on mortgage loans held for sale
| | $ | 78,736 |
| | $ | 82,646 |
| | $ | 44,649 |
|
| | | | | |
|
Net gains on mortgage loans held for sale by segment:
| | | | | | |
|
Production
| | $ | 65,893 |
| | $ | 81,005 |
| | |
|
Servicing
| | $ | 12,843 |
| | $ | 1,641 |
| | |
| | | | | |
|
| (1) Net of cash hedge expense
| | | | | | |
| | | | | |
|
PennyMac Financial performs fulfillment services for conventional
conforming and jumbo loans acquired by PMT in its correspondent
production business. These services include, but are not limited to:
marketing; relationship management; the approval of correspondent
sellers and the ongoing monitoring of their performance; review of loan
data, documentation and appraisals to assess loan quality and risk;
pricing; hedging and activities related to the subsequent sale and
securitization of loans in the secondary mortgage markets for PMT. Fees
earned from fulfillment of correspondent loans on behalf of PMT totaled
$12.9 million in the fourth quarter, compared to $17.6 million in the
third quarter. The decrease was driven by a 15 percent reduction in
conventional loan acquisitions from the third quarter and a decline in
the average fulfillment fee rate to 37 basis points, compared to 43
basis points in the third quarter, primarily resulting from contractual
discretionary reductions in the fulfillment fee in order to facilitate
PMT's successful acquisition of certain loan transactions.
Production segment expenses were $54.2 million, a 6 percent decrease
from the third quarter, primarily driven by the decrease in loan
production volumes.
Servicing Segment
Servicing includes income from owned MSRs, in addition to subservicing
and special servicing activities. The Servicing segment posted pretax
income of $27.9 million in the fourth quarter, versus a pretax loss of
$6.1 million in the third quarter. Servicing segment revenues in the
fourth quarter totaled $78.2 million, a 70 percent increase from the
third quarter, primarily resulting from a 34 percent increase in net
loan servicing fees.
Net loan servicing fees totaled $77.0 million for the quarter and
included $112.7 million in servicing fees reduced by $47.4 million of
amortization and realization of MSR cash flows. Net loan servicing fees
also included $45.5 million of fair value gains and impairment reversal
related to MSRs, partially offset by a $6.9 million loss from the change
in fair value of the excess servicing spread (ESS) financing and $27.0
million of related hedging losses.
The following table presents a breakdown of net loan servicing fees:
|
| |
| |
| |
| | Quarter ended |
| | December 31, 2015 | | September 30, 2015 | | December 31, 2014 |
| | (in thousands) |
|
Servicing fees (1) | |
$
|
112,699
| | |
$
|
106,052
| | |
$
|
69,901
| |
|
Effect of MSRs:
| | | | | | |
|
Amortization and realization of cash flows
| | |
(47,403
|
)
| | |
(41,594
|
)
| | |
(21,690
|
)
|
Change in fair value and reversal of (provision for) impairment of
MSRs carried at lower of amortized cost or fair value
| | |
45,513
| | | |
(47,926
|
)
| | |
(8,755
|
)
|
|
Change in fair value of excess servicing spread
financing
| | |
(6,864
|
)
| | |
10,271
| | | |
4,271
| |
|
Hedging (losses) gains
| |
| (26,976 | ) | |
| 30,455 |
| |
| 18,551 |
|
Total amortization, impairment and change in fair value of MSRs
| |
| (35,730 | ) | |
| (48,794 | ) | |
| (7,623 | ) |
|
Net loan servicing fees
| | $ | 76,969 |
| | $ | 57,258 |
| | $ | 62,278 |
|
| | | | | |
|
| (1) Includes contractually-specified servicing fees
| | | | | | |
| | | | | |
|
Servicing segment revenue also included $12.8 million in net gains on
mortgage loans held for sale at fair value in the fourth quarter
resulting from the securitization of reperforming government-insured
loans, versus $1.6 million in the third quarter. These loans were
previously purchased out of Ginnie Mae securitizations and brought back
to performing status through PennyMac Financial’s successful servicing
efforts, primarily with the use of loan modifications.
Servicing segment expenses totaled $50.3 million, a $1.9 million
decrease from the third quarter, largely due to a decline in credit and
advance losses partially offset by a modest increase in direct operating
expenses driven by the larger portfolio.
The total servicing portfolio reached $160.3 billion in UPB at December
31, 2015, an increase of 4 percent from the prior quarter end. Of the
total servicing portfolio, prime servicing was $156.4 billion in UPB and
special servicing was $3.8 billion in UPB. The Company subservices and
services under contract $47.8 billion in UPB, an increase of 6 percent
from September 30, 2015, primarily due to new correspondent acquisitions
by PMT. PennyMac Financial’s MSR portfolio grew to $110.6 billion in
UPB, an increase of 3 percent over the prior quarter, primarily
resulting from the acquisition of government-insured loans in
correspondent production and from consumer direct lending activities.
The table below details PennyMac Financial’s servicing portfolio UPB:
|
| |
| |
| |
| | December 31, 2015 | | September 30, 2015 | | December 31, 2014 |
| | (in thousands) |
|
Loans serviced at period end:
| | | | | | |
|
Prime servicing:
| | | | | | |
|
Owned
| | | | | | |
|
Mortgage servicing rights
| | | | | | |
|
Originated
| |
$
|
59,880,349
| |
$
|
54,259,297
| |
$
|
36,564,434
|
|
Acquisitions
| |
| 50,722,355 | |
| 52,717,209 | |
| 28,126,179 |
| | |
110,602,704
| | |
106,976,506
| | |
64,690,613
|
|
Mortgage servicing liabilities
| | |
806,897
| | |
957,113
| | |
478,581
|
|
Mortgage loans held for sale
| |
| 1,052,485 | |
| 1,602,692 | |
| 1,100,910 |
| | |
112,462,086
| | |
109,536,311
| | |
66,270,104
|
|
Subserviced for Advised Entities
| |
| 43,963,378 | |
| 41,303,357 | |
| 35,416,466 |
|
Total prime servicing
| |
| 156,425,464 | |
| 150,839,668 | |
| 101,686,570 |
|
Special servicing:
| | | | | | |
|
Subserviced for Advised Entities
| |
| 3,847,254 | |
| 3,990,744 | |
| 4,293,479 |
|
Total special servicing
| |
| 3,847,254 | |
| 3,990,744 | |
| 4,293,479 |
|
Total loans serviced
| | $ | 160,272,718 | | $ | 154,830,412 | | $ | 105,980,049 |
| | | | | |
|
|
Mortgage loans serviced:
| | | | | | |
|
Owned
| | | | | | |
|
Mortgage servicing rights
| |
$
|
110,602,704
| |
$
|
106,976,506
| |
$
|
64,690,613
|
|
Mortgage servicing liabilities
| | |
806,897
| | |
957,113
| | |
478,581
|
|
Mortgage loans held for sale
| |
| 1,052,485 | |
| 1,602,692 | |
| 1,100,910 |
| | |
112,462,086
| | |
109,536,311
| | |
66,270,104
|
|
Subserviced
| |
| 47,810,632 | |
| 45,294,101 | |
| 39,709,945 |
|
Total mortgage loans serviced
| | $ | 160,272,718 | | $ | 154,830,412 | | $ | 105,980,049 |
| | | | | | | | |
|
Investment Management Segment
PennyMac Financial manages PMT and certain private investment funds, for
which it may earn base management fees and incentive compensation. Net
assets under management were approximately $1.7 billion as of December
31, 2015, down 1 percent from September 30, 2015.
Pretax income for the Investment Management segment was $0.7 million, a
decrease of $1.5 million from the third quarter of 2015. Management
fees, which include base management fees from PMT and the private
investment funds and any earned incentive fees from PMT, decreased 2
percent from the prior quarter. Carried interest from the private
investment funds decreased by $1.8 million from the prior quarter
resulting from the reduced performance of the funds during the quarter.
The following table presents a breakdown of management fees and carried
interest:
|
| |
| |
| |
| | Quarter ended |
| | December 31, 2015 | | September 30, 2015 | | December 31, 2014 |
| | (in thousands) |
|
Management fees:
| | | | | | |
| PennyMac Mortgage Investment Trust | | | | | | |
|
Base
| |
$
|
5,670
| | |
$
|
5,742
| |
$
|
5,938
|
|
Performance incentive
| |
| - |
| |
| - | |
| 2,488 |
| | |
5,670
| | | |
5,742
| | |
8,426
|
|
Investment Funds
| |
| 659 |
| |
| 714 | |
| 1,596 |
|
Total management fees
| | |
6,329
| | | |
6,456
| | |
10,022
|
|
Carried Interest
| |
| (270 | ) | |
| 1,483 | |
| 263 |
|
Total management fees and Carried Interest
| | $ | 6,059 |
| | $ | 7,939 | | $ | 10,285 |
| | | | | |
|
|
Net assets of Advised Entities:
| | | | | | |
| PennyMac Mortgage Investment Trust | |
$
|
1,496,112
| | |
$
|
1,514,430
| |
$
|
1,578,172
|
|
Investment Funds
| |
| 231,744 |
| |
| 238,349 | |
| 424,182 |
| | $ | 1,727,856 |
| | $ | 1,752,779 | | $ | 2,002,354 |
| | | | | |
|
Investment Management segment expenses totaled $5.5 million, a 2 percent
decrease from the third quarter.
Consolidated Expenses
Total expenses for the fourth quarter were $110.0 million, a 5 percent
decrease from the third quarter. The decline in total expenses was
largely due to a $2.6 million decrease in compensation expense from the
third quarter to refine performance and incentive-based compensation
accruals to actual headcount and payment rate.
Mr. Kurland concluded, “PennyMac Financial’s consistently strong
financial performance and outperformance relative to the mortgage
industry reflects the significant investments we have made in our
operational infrastructure, dedicated approach to risk management, and
governance culture. We are building the PennyMac platform for continued
growth in mortgage lending and for long-term success. We believe our
operational infrastructure is highly scalable and well positioned to
respond to market opportunities, including the most recent decline in
mortgage rates that could drive higher refinance demand.”
Management’s slide presentation will be available in the Investor
Relations section of the Company’s website at www.ir.pennymacfinancial.com
beginning at 1:30 p.m. (Pacific Standard Time) on Wednesday, February 3,
2016.
About PennyMac Financial Services, Inc.
PennyMac Financial Services, Inc. is a specialty financial services firm
with a comprehensive mortgage platform and integrated business focused
on the production and servicing of U.S. mortgage loans and the
management of investments related to the U.S. mortgage market. PennyMac
Financial Services, Inc. trades on the New York Stock Exchange under the
symbol “PFSI.” Additional information about PennyMac Financial Services,
Inc. is available at www.ir.pennymacfinancial.com.
This press release contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, regarding management’s beliefs, estimates, projections and
assumptions with respect to, among other things, the Company’s financial
results, future operations, business plans and investment strategies, as
well as industry and market conditions, all of which are subject to
change. Words like “believe,” “expect,” “anticipate,” “promise,” “plan,”
and other expressions or words of similar meanings, as well as future or
conditional verbs such as “will,” “would,” “should,” “could,” or “may”
are generally intended to identify forward-looking statements. Actual
results and operations for any future period may vary materially from
those projected herein and from past results discussed herein. Factors
which could cause actual results to differ materially from historical
results or those anticipated include, but are not limited to: changes in
federal, state and local laws and regulations applicable to the highly
regulated industry in which we operate; lawsuits or governmental actions
if we do not comply with the laws and regulations applicable to our
businesses; the creation of the Consumer Financial Protection Bureau, or
CFPB, and enforcement of its rules; changes in existing U.S.
government-sponsored entities, their current roles or their guarantees
or guidelines; changes to government mortgage modification programs; the
licensing and operational requirements of states and other jurisdictions
applicable to our businesses, to which our bank competitors are not
subject; foreclosure delays and changes in foreclosure practices;
certain banking regulations that may limit our business activities;
changes in macroeconomic and U.S. residential real estate market
conditions; difficulties in growing loan production volume; changes in
prevailing interest rates; increases in loan delinquencies and defaults;
our reliance on PennyMac Mortgage Investment Trust as a significant
source of financing for, and revenue related to, our correspondent
production business and purchased mortgage servicing rights;
availability of required additional capital and liquidity to support
business growth; our obligation to indemnify third-party purchasers or
repurchase loans that we originate, acquire or assist in with
fulfillment; our obligation to indemnify advised entities or investment
funds to meet certain criteria or characteristics or under other
circumstances; decreases in the historical returns on the assets that we
select and manage for our clients, and our resulting management and
incentive fees; regulation applicable to our investment management
segment; conflicts of interest in allocating our services and investment
opportunities among ourselves and our advised entities; the potential
damage to our reputation and adverse impact to our business resulting
from ongoing negative publicity; and our rapid growth. You should not
place undue reliance on any forward-looking statement and should
consider all of the uncertainties and risks described above, as well as
those more fully discussed in reports and other documents filed by the
Company with the Securities and Exchange Commission from time to time.
The Company undertakes no obligation to publicly update or revise any
forward-looking statements or any other information contained herein,
and the statements made in this press release are current as of the date
of this release only.
|
| |
| |
| |
PENNYMAC FINANCIAL SERVICES, INC. CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
| | | | | |
|
| | December 31, 2015 | | September 30, 2015 | | December 31, 2014 |
| | (in thousands, except share data) |
| ASSETS | | | | | | |
|
Cash
| |
$
|
105,472
| |
$
|
47,415
| |
$
|
76,256
|
|
Short-term investments at fair value
| | |
46,319
| | |
24,766
| | |
21,687
|
|
Mortgage loans held for sale at fair value
| | |
1,101,204
| | |
1,696,980
| | |
1,147,884
|
|
Derivative assets
| | |
50,280
| | |
53,569
| | |
38,457
|
|
Servicing advances, net
| | |
299,354
| | |
252,172
| | |
228,630
|
|
Carried Interest due from Investment Funds
| | |
69,926
| | |
70,196
| | |
67,298
|
|
Investment in PennyMac Mortgage Investment Trust at fair value
| | |
1,145
| | |
1,160
| | |
1,582
|
|
Mortgage servicing rights
| | |
1,411,935
| | |
1,307,392
| | |
730,828
|
|
Furniture, fixtures, equipment and building improvements, net
| | |
16,311
| | |
14,107
| | |
11,339
|
|
Note receivable from PennyMac Mortgage Investment Trust secured
| | |
150,000
| | |
150,000
| | |
-
|
|
Receivable from Investment Funds
| | |
1,316
| | |
1,542
| | |
2,291
|
|
Receivable from PennyMac Mortgage Investment Trust | | |
18,965
| | |
17,220
| | |
23,871
|
|
Capitalized software, net
| | |
3,025
| | |
2,035
| | |
567
|
|
Deferred tax asset
| | |
18,378
| | |
25,878
| | |
46,038
|
|
Loans eligible for repurchase
| | |
166,070
| | |
97,455
| | |
72,539
|
|
Other
| |
| 45,594 | |
| 53,435 | |
| 37,419 |
|
Total assets
| | $ | 3,505,294 | | $ | 3,815,322 | | $ | 2,506,686 |
| | | | | |
|
| LIABILITIES | | | | | | |
|
Assets sold under agreements to repurchase
| |
$
|
1,166,731
| |
$
|
1,286,411
| |
$
|
822,252
|
|
Mortgage loan participation and sale agreement
| | |
234,872
| | |
247,410
| | |
143,568
|
|
Note payable
| | |
61,136
| | |
406,990
| | |
146,855
|
|
Obligations under capital lease
| | |
13,579
| | |
-
| | |
-
|
|
Excess servicing spread financing at fair value
| | |
412,425
| | |
418,573
| | |
191,166
|
|
Derivative liabilities
| | |
9,083
| | |
4,632
| | |
6,513
|
|
Mortgage servicing liabilities at fair value
| | |
1,399
| | |
10,724
| | |
6,306
|
|
Accounts payable and accrued expenses
| | |
89,914
| | |
85,530
| | |
62,715
|
|
Payable to Investment Funds
| | |
30,429
| | |
30,211
| | |
35,908
|
|
Payable to PennyMac Mortgage Investment Trust | | |
162,379
| | |
147,326
| | |
123,315
|
|
Payable to exchanged Private National Mortgage Acceptance Company,
LLC
unitholders under tax receivable agreement
| | |
74,315
| | |
72,275
| | |
75,024
|
|
Liability for loans eligible for repurchase
| | |
166,070
| | |
97,455
| | |
72,539
|
|
Liability for losses under representations and warranties
| |
| 20,612 | |
| 18,478 | |
| 13,259 |
|
Total liabilities
| |
| 2,442,944 | |
| 2,826,015 | |
| 1,699,420 |
| | | | | |
|
| STOCKHOLDERS' EQUITY | | | | | | |
|
Class A common stock---authorized 200,000,000 shares of $0.0001 par
value;
issued and outstanding, 21,990,831, 21,842,868 and 21,577,686
shares,
respectively
| | |
2
| | |
2
| | |
2
|
|
Class B common stock---authorized 1,000 shares of $0.0001 par value;
issued and outstanding, 51, 51 and 54 shares, respectively
| | |
-
| | |
-
| | |
-
|
|
Additional paid-in capital
| | |
172,354
| | |
169,297
| | |
162,720
|
|
Retained earnings
| |
| 98,470 | |
| 85,699 | |
| 51,242 |
|
Total stockholders' equity attributable to PennyMac Financial
Services, Inc.
common stockholders
| |
| 270,826 | |
| 254,998 | |
| 213,964 |
Noncontrolling interests in Private National Mortgage Acceptance
Company, LLC | |
| 791,524 | |
| 734,309 | |
| 593,302 |
|
Total stockholders' equity
| |
| 1,062,350 | |
| 989,307 | |
| 807,266 |
|
Total liabilities and stockholders’ equity
| | $ | 3,505,294 | | $ | 3,815,322 | | $ | 2,506,686 |
| | | | | | | | |
|
|
| |
| |
PENNYMAC FINANCIAL SERVICES, INC. CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
| | | |
|
| | Quarter ended |
| | December 31, 2015 |
| September 30, 2015 | | December 31, 2014 |
| | (in thousands, except per share data) |
| Revenue | | | | | | |
|
Net gains on mortgage loans held for sale at fair value
| |
$
|
78,736
| | |
$
|
82,646
| | |
$
|
44,649
| |
|
Loan origination fees
| | |
20,969
| | | |
29,448
| | | |
12,528
| |
|
Fulfillment fees from PennyMac Mortgage Investment Trust | | |
12,855
| | | |
17,553
| | | |
11,887
| |
|
Net servicing fees:
| | | | | | |
|
Loan servicing fees
| | | | | | |
|
From non-affiliates
| | |
90,081
| | | |
83,424
| | | |
48,944
| |
|
From PennyMac Mortgage Investment Trust | | |
11,880
| | | |
11,736
| | | |
11,426
| |
|
From Investment Funds
| | |
720
| | | |
796
| | | |
(329
|
)
|
|
Ancillary and other fees
| |
| 10,018 |
| |
| 10,096 |
| |
| 9,860 |
|
| | |
112,699
| | | |
106,052
| | | |
69,901
| |
Amortization, impairment and change in estimated fair value of
mortgage servicing rights
| |
| (35,730 | ) | |
| (48,794 | ) | |
| (7,623 | ) |
|
Net servicing fees
| |
| 76,969 |
| |
| 57,258 |
| |
| 62,278 |
|
|
Management fees:
| | | | | | |
|
From PennyMac Mortgage Investment Trust | | |
5,670
| | | |
5,742
| | | |
8,426
| |
|
From Investment Funds
| |
| 659 |
| |
| 714 |
| |
| 1,596 |
|
| |
| 6,329 |
| |
| 6,456 |
| |
| 10,022 |
|
|
Carried Interest from Investment Funds
| | |
(270
|
)
| | |
1,483
| | | |
263
| |
|
Net interest expense:
| | | | | | |
|
Interest income
| | |
11,985
| | | |
15,053
| | | |
8,434
| |
|
Interest expense
| |
| 19,415 |
| |
| 20,944 |
| |
| 10,426 |
|
| | |
(7,430
|
)
| | |
(5,891
|
)
| | |
(1,992
|
)
|
Change in fair value of investment in and dividends received from
PennyMac Mortgage Investment Trust | | |
65
| | | |
(158
|
)
| | |
(26
|
)
|
|
Other
| |
| (984 | ) | |
| 410 |
| |
| 2,116 |
|
|
Total net revenue
| |
| 187,239 |
| |
| 189,205 |
| |
| 141,725 |
|
| Expenses | | | | | | |
|
Compensation
| | |
71,566
| | | |
74,129
| | | |
52,475
| |
|
Servicing
| | |
12,979
| | | |
16,770
| | | |
19,732
| |
|
Technology
| | |
7,059
| | | |
6,676
| | | |
4,525
| |
|
Professional services
| | |
4,763
| | | |
3,803
| | | |
2,958
| |
|
Loan origination
| | |
4,583
| | | |
4,314
| | | |
3,602
| |
|
Other
| |
| 9,056 |
| |
| 9,590 |
| |
| 5,200 |
|
|
Total expenses
| |
| 110,006 |
| |
| 115,282 |
| |
| 88,492 |
|
|
Income before provision for income taxes
| | |
77,233
| | | |
73,923
| | | |
53,233
| |
|
Provision for income taxes
| |
| 8,327 |
| |
| 8,575 |
| |
| 7,337 |
|
|
Net income
| | |
68,906
| | | |
65,348
| | | |
45,896
| |
|
Less: Net income attributable to noncontrolling interest
| |
| 56,135 |
| |
| 52,668 |
| |
| 37,133 |
|
|
Net income attributable to PennyMac Financial Services, Inc.
common stockholders
| | $ | 12,771 |
| | $ | 12,680 |
| | $ | 8,763 |
|
| | | | | |
|
| Earnings per share | | | | | | |
|
Basic
| |
$
|
0.58
| | |
$
|
0.58
| | |
$
|
0.41
| |
|
Diluted
| |
$
|
0.58
| | |
$
|
0.58
| | |
$
|
0.41
| |
| Weighted-average common shares outstanding | | | | | | |
|
Basic
| | |
21,912
| | | |
21,810
| | | |
21,549
| |
|
Diluted
| | |
76,132
| | | |
76,138
| | | |
76,004
| |
| | | | | | | | | | | |
|
|
| | |
| | |
| | |
PENNYMAC FINANCIAL SERVICES, INC. CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
| | | | | | | | |
|
| | Year ended December 31, |
| | 2015 |
| | 2014 |
| | 2013 |
|
| | (in thousands, except per share data) |
| Revenue | | | | | | | | | |
|
Net gains on mortgage loans held for sale at fair value
| |
$
|
320,715
| | |
$
|
167,024
| | |
$
|
138,013
| |
|
Loan origination fees
| | |
91,520
| | | |
41,576
| | | |
23,575
| |
|
Fulfillment fees from PennyMac Mortgage Investment Trust | | |
58,607
| | | |
48,719
| | | |
79,712
| |
|
Net loan servicing fees:
| | | | | | | | | |
|
Loan servicing fees
| | | | | | | | | |
|
From non-affiliates
| | |
290,474
| | | |
173,005
| | | |
61,523
| |
|
From PennyMac Mortgage Investment Trust | | |
46,423
| | | |
52,522
| | | |
39,413
| |
|
From Investment Funds
| | |
2,636
| | | |
6,425
| | | |
7,099
| |
|
Ancillary and other fees
| |
|
43,139
|
| |
|
26,469
|
| |
|
11,426
|
|
| | |
382,672
| | | |
258,421
| | | |
119,461
| |
Amortization, impairment and change in fair value of mortgage
servicing rights
| | |
(153,129
|
)
| | |
(41,502
|
)
| | |
(29,451
|
)
|
|
Net loan servicing fees
| |
|
229,543
|
| |
|
216,919
|
| |
|
90,010
|
|
|
Management fees:
| | | | | | | | | |
|
From PennyMac Mortgage Investment Trust | | |
24,194
| | | |
35,035
| | | |
32,410
| |
|
From Investment Funds
| |
|
4,043
|
| |
|
7,473
|
| |
|
7,920
|
|
| |
|
28,237
|
| |
|
42,508
|
| |
|
40,330
|
|
|
Carried Interest from Investment Funds
| | |
2,628
| | | |
6,156
| | | |
13,419
| |
|
Net interest expense:
| | | | | | | | | |
|
Interest income
| | |
49,155
| | | |
27,771
| | | |
15,632
| |
|
Interest expense
| |
|
68,537
|
| |
|
37,257
|
| |
|
16,673
|
|
|
Net interest expense
| | |
(19,383
|
)
| | |
(9,486
|
)
| |
|
(1,041
|
)
|
Change in fair value of investment in and dividends received from
PennyMac Mortgage Investment Trust | | |
(230
|
)
| | |
(6
|
)
| | |
41
| |
|
Other
| |
|
1,472
|
| |
|
4,867
|
| |
|
2,500
|
|
|
Total net revenue
| |
|
713,110
|
| |
|
518,277
|
| |
|
386,559
|
|
| Expenses | | | | | | | | | |
|
Compensation
| | |
274,256
| | | |
190,707
| | | |
148,576
| |
|
Servicing
| | |
68,085
| | | |
48,430
| | | |
7,028
| |
|
Technology
| | |
25,164
| | | |
15,439
| | | |
9,205
| |
|
Professional services
| | |
15,473
| | | |
11,108
| | | |
10,571
| |
|
Loan origination
| | |
17,396
| | | |
9,554
| | | |
9,943
| |
|
Other
| |
|
33,543
|
| |
|
20,006
|
| |
|
19,110
|
|
|
Total expenses
| |
|
433,917
|
| |
|
295,244
|
| |
|
204,433
|
|
|
Income before provision for income taxes
| | |
279,193
| | | |
223,033
| | | |
182,126
| |
|
Provision for income taxes
| |
|
31,635
|
| |
|
26,722
|
| |
|
9,961
|
|
|
Net income
| | |
247,558
| | | |
196,311
| | | |
172,165
| |
|
Less: Net income attributable to noncontrolling interest
| |
|
200,330
|
| |
|
159,469
|
| |
|
157,765
|
|
|
Net income attributable to PennyMac Financial Services, Inc. common
stockholders
| |
$
|
47,228
|
| |
$
|
36,842
|
| |
$
|
14,400
|
|
| | | | | | | | |
|
| Earnings per share | | | | | | | | | |
|
Basic
| |
$
|
2.17
| | |
$
|
1.73
| | |
$
|
0.83
| |
|
Diluted
| |
$
|
2.17
| | |
$
|
1.73
| | |
$
|
0.82
| |
| Weighted-average common shares outstanding | | | | | | | | | |
|
Basic
| | |
21,755
| | | |
21,250
| | | |
17,311
| |
|
Diluted
| | |
76,104
| | | |
75,955
| | | |
75,892
| |

View source version on businesswire.com: http://www.businesswire.com/news/home/20160203006600/en/
PennyMac Financial Services, Inc.
Christopher Oltmann
(818)
264-4907
Source: PennyMac Financial Services, Inc.