MOORPARK, Calif.--(BUSINESS WIRE)--
PennyMac Financial Services, Inc. (NYSE: PFSI) today reported net income
of $66.2 million for the second quarter of 2015, on revenue of $196.4
million. Net income attributable to PFSI common stockholders was $12.7
million, or $0.59 per diluted share.
Second Quarter 2015 Highlights
-
Pretax income of $74.8 million, up 40 percent from the prior quarter
-
Total net revenue of $196.4 million, up 40 percent from the prior
quarter
-
Production revenue of $131.4 million, up 19 percent from the prior
quarter
-
Servicing revenue of $58.1 million, up 191 percent from the prior
quarter
-
Investment Management revenue of $6.9 million, down 31 percent
from the prior quarter
-
Total loan production activity of $13.0 billion in unpaid principal
balance (UPB), up 47 percent from the prior quarter
-
Servicing portfolio reached $136.2 billion in UPB, up 18 percent from
March 31, 2015
-
Net assets under management decreased to $1.8 billion, primarily
resulting from the planned return of capital and distribution of
earnings to investors in the private investment funds
Notable activity after quarter end:
-
Completed the previously announced acquisition of $8.5 billion in UPB
of Ginnie Mae mortgage servicing rights (MSRs) with associated excess
servicing spread (ESS) sold to PennyMac Mortgage Investment Trust (PMT)
“PennyMac Financial achieved several significant milestones in the
second quarter, including record earnings, record total production
volumes, and over $1 billion in originations from consumer direct
lending,” said Chairman and Chief Executive Officer Stanford L. Kurland.
“Our increases in production were driven by a robust origination market,
including strengthening purchase-money demand, and successful execution
of our initiatives to increase market share. Our servicing portfolio
grew by $21 billion, resulting from strong production volumes and the
successful completion of previously announced MSR acquisitions.”
The following table presents the contribution of PennyMac Financial’s
Production, Servicing and Investment Management segments to pretax
income:
|
| Mortgage Banking |
| Investment |
| |
| | Production |
| Servicing |
| Total | | Management | | Total |
| |
(in thousands)
|
|
Revenue
| | | | | | | | | | |
Net gains on mortgage loans held for sale at fair value
| |
$
|
86,377
| |
$
|
(2,422
|
)
| |
$
|
83,955
| | |
$
|
-
| | |
$
|
83,955
| |
|
Loan origination fees
| | |
24,421
| | |
-
| | | |
24,421
| | | |
-
| | | |
24,421
| |
Fulfillment fees from PennyMac Mortgage Investment Trust
| | |
15,333
| | |
-
| | | |
15,333
| | | |
-
| | | |
15,333
| |
|
Net loan servicing fees
| | |
-
| | |
68,549
| | | |
68,549
| | | |
-
| | | |
68,549
| |
|
Management fees
| | |
-
| | |
-
| | | |
-
| | | |
6,963
| | | |
6,963
| |
|
Carried Interest from Investment Funds
| | |
-
| | |
-
| | | |
-
| | | |
182
| | | |
182
| |
|
Net interest income (expense):
| | | | | | | | | | |
|
Interest income
| | |
10,200
| | |
2,984
| | | |
13,184
| | | |
-
| | | |
13,184
| |
|
Interest expense
| |
| 5,200 | |
| 11,149 |
| |
| 16,349 |
| |
| - |
| |
| 16,349 |
|
| | |
5,000
| | |
(8,165
|
)
| | |
(3,165
|
)
| | |
-
| | | |
(3,165
|
)
|
|
Other
| |
| 235 | |
| 101 |
| |
| 336 |
| |
| (223 | ) | |
| 113 |
|
|
Total net revenue
| |
| 131,366 | |
| 58,063 |
| |
| 189,429 |
| |
| 6,922 |
| |
| 196,351 |
|
|
Expenses
| |
| 55,085 | |
| 60,508 |
| |
| 115,593 |
| |
| 5,959 |
| |
| 121,552 |
|
|
Income (loss) before provision for income taxes
| | $ | 76,281 | | $ | (2,445 | ) | | $ | 73,836 |
| | $ | 963 |
| | $ | 74,799 |
|
| | | | | | | | | |
|
| | | | | | | | | |
|
|
Note: Segment results reflect a change in the method for allocating
incentive compensation for executive management and shared services
to each segment. Incentive compensation for executive management and
shared services is now allocated to each segment based on its
contribution to earnings rather than on usage of such executive
management and shared services.
|
Production Segment
Production includes the correspondent acquisition of newly originated
mortgage loans for PennyMac Financial’s own account, fulfillment
services on behalf of PMT, and consumer direct lending.
PennyMac Financial’s loan production activity totaled $13.0 billion in
UPB, of which $9.5 billion in UPB was for its own account, and $3.6
billion was fee-based fulfillment activity for PMT. Interest rate lock
commitments (IRLCs) on correspondent government-insured and consumer
direct loans totaled $11.6 billion in UPB.
Production segment pretax income totaled $76.3 million, an increase of
13 percent from the first quarter due to higher mortgage production
volume.
The components of net gains on mortgage loans held for sale are detailed
in the following table:
|
| Quarter ended |
| | June 30, |
| March 31, |
| June 30, |
| |
| 2015 |
| |
| 2015 |
| |
| 2014 |
|
| | (in thousands) |
|
Net gains on mortgage loans held for sale:
| | | | | | |
|
MSR value
| |
$
|
119,848
| | |
$
|
67,028
| | |
$
|
49,660
| |
Mortgage servicing rights recapture payable to PennyMac Mortgage
Investment Trust
| | |
(1,456
|
)
| | |
(1,289
|
)
| | |
(2,526
|
)
|
|
Provision for representations and warranties
| | |
(1,748
|
)
| | |
(1,495
|
)
| | |
(1,204
|
)
|
|
Cash investment (1) | | |
(20,949
|
)
| | |
(15,599
|
)
| | |
(15,308
|
)
|
Fair value changes of pipeline, inventory and hedges
| |
| (11,740 | ) | |
| 26,733 |
| |
| 9,082 |
|
| | $ | 83,955 |
| | $ | 75,378 |
| | $ | 39,704 |
|
Net gains on mortgage loans held for sale by segment:
| | | | | | |
|
Production
| | $ | 86,377 |
| | $ | 76,979 |
| | $ | 38,101 |
|
|
Servicing
| | $ | (2,422 | ) | | $ | (1,601 | ) | | $ | 1,603 |
|
| | | | | |
|
| (1) Net of cash hedge expense
|
Net gains on mortgage loans held for sale totaled $84.0 million in the
second quarter, an 11 percent increase from $75.4 million in the first
quarter. The increase resulted from higher mortgage production volumes
in both the correspondent and consumer direct channels, partially offset
by a reduction in consumer direct margins versus the prior quarter.
PennyMac Financial performs fulfillment services for conventional
conforming and jumbo loans acquired by PMT in its correspondent
production business. These services include, but are not limited to:
marketing, relationship management, the approval of correspondent
sellers and the ongoing monitoring of their performance, reviews of loan
data, documentation and appraisals to assess loan quality and risk; and
pricing, hedging and activities related to the subsequent sale and
securitization of loans in the secondary mortgage markets for PMT. Fees
earned from fulfillment of correspondent loans on behalf of PMT totaled
$15.3 million in the second quarter, compared to $12.9 million in the
first quarter. The increase was driven by a 24 percent increase in
conventional loan volume, partially offset by a lower average
fulfillment fee rate during the second quarter of 43 basis points
compared to 45 basis points in the first quarter.
Production segment expenses increased to $55.1 million, a 28 percent
increase from the first quarter, primarily driven by headcount growth to
support increased production volumes and higher production-related
incentive compensation.
Servicing Segment
Servicing includes income from owned MSRs, in addition to subservicing
and special servicing activities. The Servicing segment posted a pretax
loss of $2.4 million in the second quarter, versus a pretax loss of
$18.1 million in the first quarter. Net loan servicing fees totaled
$68.5 million for the quarter, a 156 percent quarter-over-quarter
increase, which included $91.0 million in servicing fees reduced by
$31.4 million of amortization, and $44.4 million of impairment recovery
and fair value gains related to MSRs offset by a $7.1 million loss from
the change in fair value of the ESS financing and $28.3 million of
hedging losses.
The following table presents a breakdown of net loan servicing fees:
|
| Quarter ended |
| | June 30, |
| March 31, |
| June 30, |
| |
| 2015 |
| |
| 2015 |
| |
| 2014 |
|
| | (in thousands) |
|
Net loan servicing fees:
| | | | | | |
|
Loan servicing fees (1) | |
$
|
91,006
| | |
$
|
72,924
| | |
$
|
66,493
| |
|
Effect of MSRs:
| | | | | | |
|
Amortization and realization of cash flows
| | |
(31,385
|
)
| | |
(24,104
|
)
| | |
(16,729
|
)
|
Change in fair value and provision for impairment of MSRs carried
at lower of amortized cost or fair value
| | |
44,378
| | | |
(46,701
|
)
| | |
(12,474
|
)
|
Change in fair value of excess servicing spread financing
| | |
(7,133
|
)
| | |
7,536
| | | |
10,062
| |
|
Hedging (losses) gains
| |
| (28,317 | ) | |
| 17,121 |
| |
| 9,617 |
|
Total amortization, impairment and change in fair value of MSRs
| |
| (22,457 | ) | |
| (46,148 | ) | |
| (9,524 | ) |
|
Net loan servicing fees
| | $ | 68,549 |
| | $ | 26,776 |
| | $ | 56,969 |
|
| | | | | |
|
| (1) Includes contractually-specified servicing fees
|
Servicing segment expenses totaled $60.5 million, a $22.5 million
increase from the first quarter. Approximately $10 million of the
increase was due to increased activity related to the early buyout (EBO)
of defaulted loans from seasoned Ginnie Mae pools primarily from bulk
MSR acquisitions. These expenses were partially offset by improvements
in servicing asset and liability valuations, as forecasted future costs
are reduced by removal of loans from MSR pools. Approximately $5 million
of the higher expenses was due to headcount increases related to the
growing servicing portfolio, including staff hired in anticipation of
large servicing transfers in May through July. An increase in other
expenses including increased claims processing activity during the
quarter totaled approximately $7 million.
The total servicing portfolio reached $136.2 billion in UPB at June 30,
2015, an increase of 18 percent from the prior quarter end. Of the total
servicing portfolio, prime servicing was $132.0 billion in UPB and
special servicing was $4.1 billion in UPB. The Company subservices and
services under contract $43.1 billion in UPB, an increase of 4 percent
from March 31, 2015, primarily due to new correspondent acquisitions by
PMT. PennyMac Financial’s MSR portfolio grew to $90.7 billion in UPB, an
increase of 26 percent over the prior quarter, resulting from the
acquisition of government-insured loans in correspondent production,
consumer direct lending activities, and the completion of MSR
acquisitions totaling $15.4 billion in UPB.
The table below details PennyMac Financial’s servicing portfolio UPB:
|
| June 30,
|
| March 31,
|
| June 30,
|
| |
2015
| |
2015
| |
2014
|
| |
(in thousands)
|
|
Loans serviced at period end:
| | | | | | |
|
Prime servicing:
| | | | | | |
|
Owned
| | | | | | |
|
Mortgage servicing rights
| | | | | | |
|
Originated
| |
$
|
44,794,166
| |
$
|
39,203,101
| |
$
|
29,546,095
|
|
Acquired
| |
| 45,887,246 | |
| 32,782,888 | |
| 27,505,329 |
| | |
90,681,412
| | |
71,985,989
| | |
57,051,424
|
|
Mortgage servicing liabilities
| | |
816,424
| | |
421,452
| | |
-
|
|
Mortgage loans held for sale
| |
| 1,526,779 | |
| 1,288,744 | |
| 959,014 |
| | |
93,024,615
| | |
73,696,185
| | |
58,010,438
|
|
Subserviced for Advised Entities
| |
| 39,011,761 | |
| 37,138,595 | |
| 31,169,742 |
|
Total prime servicing
| |
| 132,036,376 | |
| 110,834,780 | |
| 89,180,180 |
|
Special servicing:
| | | | | | |
|
Subserviced for Advised Entities
| |
| 4,133,946 | |
| 4,403,831 | |
| 4,385,088 |
|
Total special servicing
| |
| 4,133,946 | |
| 4,403,831 | |
| 4,385,088 |
|
Total loans serviced
| | $ | 136,170,322 | | $ | 115,238,611 | | $ | 93,565,268 |
| | | | | |
|
|
Mortgage loans serviced:
| | | | | | |
|
Owned
| | | | | | |
|
Mortgage servicing rights
| |
$
|
90,681,412
| |
$
|
71,985,989
| |
$
|
57,051,424
|
|
Mortgage servicing liabilities
| | |
816,424
| | |
421,452
| | |
-
|
|
Mortgage loans held for sale
| |
| 1,526,779 | |
| 1,288,744 | |
| 959,014 |
| | |
93,024,615
| | |
73,696,185
| | |
58,010,438
|
|
Subserviced
| |
| 43,145,707 | |
| 41,542,426 | |
| 35,554,830 |
|
Total mortgage loans serviced
| | $ | 136,170,322 | | $ | 115,238,611 | | $ | 93,565,268 |
Investment Management Segment
PennyMac Financial manages PMT and certain private investment funds, for
which it earns base management fees and incentive compensation. Net
assets under management were approximately $1.8 billion as of June 30,
2015, a decrease of 6 percent from March 31, 2015, primarily resulting
from the planned return of capital and distribution of earnings to
investors in the private investment funds.
Pretax income for the Investment Management segment was $1.0 million, a
decrease of 75 percent from the first quarter of 2015. Management fees,
which include base management fees and incentive fees from PMT and
management fees from the private investment funds, decreased 18 percent
from the prior quarter, primarily due to a $1.2 million decline in
incentive fee revenue from PMT. Carried interest from the private
investment funds declined by $1.1 million from the prior quarter.
The following table presents a breakdown of management fees and carried
interest:
|
| Quarter ended |
| | June 30, |
| March 31, |
| June 30, |
| | 2015 | | 2015 | | 2014 |
| | (in thousands) |
|
Management fees:
| | | | | | |
|
PennyMac Mortgage Investment Trust
| | | | | | |
|
Base
| |
$
|
5,709
| |
$
|
5,730
| |
$
|
5,838
|
|
Performance incentive
| |
| 70 | |
| 1,273 | |
| 3,074 |
| | |
5,779
| | |
7,003
| | |
8,912
|
|
Investment Funds
| |
| 1,184 | |
| 1,486 | |
| 2,086 |
|
Total management fees
| |
| 6,963 | |
| 8,489 | |
| 10,998 |
|
Carried Interest
| |
| 182 | |
| 1,233 | |
| 1,834 |
|
Total management fees and Carried Interest
| | $ | 7,145 | | $ | 9,722 | | $ | 12,832 |
| | | | | |
|
|
Net assets of Advised Entities:
| | | | | | |
|
PennyMac Mortgage Investment Trust
| |
$
|
1,525,297
| |
$
|
1,542,159
| |
$
|
1,577,160
|
|
Investment Funds
| |
| 316,383 | |
| 413,155 | |
| 565,926 |
| | $ | 1,841,680 | | $ | 1,955,314 | | $ | 2,143,086 |
Investment Management segment expenses totaled $6.0 million, a 2 percent
decrease from the first quarter.
Expenses and Other
Total expenses for the second quarter were $121.6 million, a 40 percent
increase from the first quarter. Compensation expense increased $12.3
million from the first quarter to $70.4 million, driven by an increase
in the accrual for incentive compensation and headcount growth.
Technology expenses increased $1.6 million from the first quarter to
$6.5 million due to increased software development and licensing costs.
Professional services expenses increased $1.2 million from the first
quarter to $4.1 million due to legal and licensing fees related to the
upcoming relocation of the company’s headquarters.
Adjusted EBITDA for the second quarter was $71.0 million. Adjusted
EBITDA is a non-GAAP financial measure and is defined as net income
attributable to PFSI common stockholders plus net income attributable to
noncontrolling interest, provision for income taxes, depreciation and
amortization, change in fair value and reversal of (provision for)
impairment of mortgage servicing rights carried at lower of amortized
cost or fair value, change in fair value of excess servicing spread
payable to PennyMac Mortgage Investment Trust, hedging losses (gains)
associated with MSRs, and stock-based compensation expense to the extent
that such items exist.
Mr. Kurland concluded, “Our focus on operational excellence and
disciplined execution distinguishes PennyMac Financial and positions us
to capitalize on the significant opportunities in the mortgage market.
We incurred higher expenses during the quarter as a result of higher
transaction volumes and our ongoing investments in people,
infrastructure and technology to develop greater operational capacity.
We expect to leverage these investments going forward to continue
capturing greater economies of scale and profitability. We believe that
PennyMac Financial is well positioned to continue delivering significant
growth in revenue and earnings for our shareholders.”
Management’s slide presentation will be available in the Investor
Relations section of the Company’s website at www.ir.pennymacfinancial.com
beginning at 1:30 p.m. (Pacific Daylight Time) on Wednesday, August 5,
2015.
About PennyMac Financial Services, Inc.
PennyMac Financial Services, Inc. is a specialty financial services firm
with a comprehensive mortgage platform and integrated business focused
on the production and servicing of U.S. mortgage loans and the
management of investments related to the U.S. mortgage market. PennyMac
Financial Services, Inc. trades on the New York Stock Exchange under the
symbol “PFSI.” Additional information about PennyMac Financial Services,
Inc. is available at www.ir.pennymacfinancial.com.
This press release contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, regarding management’s beliefs, estimates, projections and
assumptions with respect to, among other things, the Company’s financial
results, future operations, business plans and investment strategies, as
well as industry and market conditions, all of which are subject to
change. Words like “believe,” “expect,” “anticipate,” “promise,” “plan,”
and other expressions or words of similar meanings, as well as future or
conditional verbs such as “will,” “would,” “should,” “could,” or “may”
are generally intended to identify forward-looking statements. Actual
results and operations for any future period may vary materially from
those projected herein and from past results discussed herein. Factors
which could cause actual results to differ materially from historical
results or those anticipated include, but are not limited to: changes in
federal, state and local laws and regulations applicable to the highly
regulated industry in which we operate; lawsuits or governmental actions
if we do not comply with the laws and regulations applicable to our
businesses; the creation of the Consumer Financial Protection Bureau, or
CFPB, and enforcement of its rules; changes in existing U.S.
government-sponsored entities, their current roles or their guarantees
or guidelines; changes to government mortgage modification programs; the
licensing and operational requirements of states and other jurisdictions
applicable to our businesses, to which our bank competitors are not
subject; foreclosure delays and changes in foreclosure practices;
certain banking regulations that may limit our business activities;
changes in macroeconomic and U.S. residential real estate market
conditions; difficulties in growing loan production volume; changes in
prevailing interest rates; increases in loan delinquencies and defaults;
our reliance on PennyMac Mortgage Investment Trust as a significant
source of financing for, and revenue related to, our correspondent
production business and purchased mortgage servicing rights;
availability of required additional capital and liquidity to support
business growth; our obligation to indemnify third-party purchasers or
repurchase loans that we originate, acquire or assist in with
fulfillment; our obligation to indemnify advised entities or investment
funds to meet certain criteria or characteristics or under other
circumstances; decreases in the historical returns on the assets that we
select and manage for our clients, and our resulting management and
incentive fees; regulation applicable to our investment management
segment; conflicts of interest in allocating our services and investment
opportunities among ourselves and our advised entities; the potential
damage to our reputation and adverse impact to our business resulting
from ongoing negative publicity; and our rapid growth. You should not
place undue reliance on any forward-looking statement and should
consider all of the uncertainties and risks described above, as well as
those more fully discussed in reports and other documents filed by the
Company with the Securities and Exchange Commission from time to time.
The Company undertakes no obligation to publicly update or revise any
forward-looking statements or any other information contained herein,
and the statements made in this press release are current as of the date
of this release only.
This press release contains a non-GAAP financial measure which is being
provided only as supplemental information. Investors should consider
this non-GAAP financial measure only in conjunction with the most
directly comparable financial measure calculated and presented in
accordance with generally accepted accounting principles (“GAAP”). A
reconciliation of the non-GAAP financial measure to the most directly
comparable GAAP financial measure is included in this press release.
Adjusted EBITDA is a non-GAAP financial measure and is defined as net
income attributable to PFSI common stockholders plus net income
attributable to noncontrolling interest, provision for income taxes,
depreciation and amortization, decrease (increase) in fair value and
provision for impairment of mortgage servicing rights carried at lower
of amortized cost or fair value, increase (decrease) in fair value of
excess servicing spread payable to PennyMac Mortgage Investment Trust,
hedging losses (gains) associated with MSRs, and stock-based
compensation expense to the extent that such items existed in the
periods presented. Adjusted EBITDA is a metric frequently used in our
industry to measure performance and management believes that it provides
supplemental information that is useful to investors.
Adjusted EBITDA is an unaudited financial measure that is not calculated
in accordance with GAAP and should not be considered as an alternative
to net income, cash flow from operating activities or any other measure
of financial performance or liquidity. Adjusted EBITDA excludes some,
but not all, items that affect net income and this measure may vary
among other companies. Therefore, Adjusted EBITDA may not be comparable
to similarly titled measures of other companies.
| PENNYMAC FINANCIAL SERVICES, INC. |
| CONSOLIDATED BALANCE SHEETS |
|
|
|
| June 30, |
| March 31, |
| June 30, |
| | 2015 | | 2015 | | 2014 |
| | (in thousands, except share data) |
| ASSETS | | | | | | |
|
Cash
| |
$
|
74,728
| |
$
|
82,032
| |
$
|
70,810
|
|
Short-term investments at fair value
| | |
23,577
| | |
30,275
| | |
46,391
|
|
Mortgage loans held for sale at fair value
| | |
1,594,262
| | |
1,353,944
| | |
1,000,415
|
|
Servicing advances, net
| | |
244,806
| | |
242,397
| | |
179,169
|
|
Derivative assets
| | |
43,568
| | |
61,064
| | |
34,302
|
|
Carried Interest due from Investment Funds
| | |
68,713
| | |
68,531
| | |
65,133
|
|
Investment in PennyMac Mortgage Investment Trust at fair value
| | |
1,307
| | |
1,597
| | |
1,646
|
|
Mortgage servicing rights
| | |
1,135,510
| | |
790,411
| | |
621,681
|
|
Receivable from Investment Funds
| | |
2,148
| | |
2,488
| | |
4,654
|
|
Receivable from PennyMac Mortgage Investment Trust
| | |
16,245
| | |
18,719
| | |
19,636
|
|
Note receivable from PennyMac Mortgage Investment Trust---Secured
| | |
52,526
| | |
-
| | |
-
|
|
Furniture, fixtures, equipment and building improvements, net
| | |
11,773
| | |
11,118
| | |
11,452
|
|
Capitalized software, net
| | |
1,250
| | |
559
| | |
654
|
|
Deferred tax asset
| | |
34,165
| | |
42,141
| | |
55,754
|
|
Loans eligible for repurchase
| | |
77,529
| | |
112,201
| | |
31,496
|
|
Other
| |
| 48,498 | |
| 40,524 | |
| 39,001 |
|
Total assets
| | $ | 3,430,605 | | $ | 2,858,001 | | $ | 2,182,194 |
| | | | | |
|
| LIABILITIES | | | | | | |
|
Mortgage loans sold under agreements to repurchase
| |
$
|
1,263,248
| |
$
|
992,187
| |
$
|
825,267
|
|
Mortgage loan participation and sale agreement
| | |
195,959
| | |
190,762
| | |
-
|
|
Note payable
| | |
246,456
| | |
134,665
| | |
115,314
|
|
Excess servicing spread financing at fair value
| | |
359,102
| | |
222,309
| | |
190,244
|
|
Derivative liabilities
| | |
13,584
| | |
10,903
| | |
6,711
|
|
Mortgage servicing liabilities at fair value
| | |
11,791
| | |
6,529
| | |
5,821
|
|
Accounts payable and accrued expenses
| | |
84,357
| | |
86,945
| | |
70,353
|
|
Payable to Investment Funds
| | |
31,255
| | |
32,011
| | |
34,929
|
|
Payable to PennyMac Mortgage Investment Trust
| | |
139,699
| | |
130,870
| | |
95,483
|
Payable to exchanged Private National Mortgage Acceptance Company,
LLC unitholders under tax receivable agreement
| | |
71,895
| | |
71,094
| | |
74,705
|
|
Liability for loans eligible for repurchase
| | |
77,529
| | |
112,201
| | |
31,496
|
|
Liability for losses under representations and warranties
| |
| 16,257 | |
| 14,689 | |
| 10,178 |
|
Total liabilities
| |
| 2,511,132 | |
| 2,005,165 | |
| 1,460,501 |
| | | | | |
|
| STOCKHOLDERS' EQUITY | | | | | | |
Class A common stock---authorized 200,000,000 shares of $0.0001
par value; issued and outstanding, 21,790,666, 21,657,017 and
21,328,115 shares, respectively
| | |
2
| | |
2
| | |
2
|
Class B common stock---authorized 1,000 shares of $0.0001 par
value; issued and outstanding, 52, 54 and 58 shares, respectively
| | |
-
| | |
-
| | |
-
|
|
Additional paid-in capital
| | |
167,536
| | |
164,656
| | |
158,977
|
|
Retained earnings
| |
| 73,019 | |
| 60,270 | |
| 31,990 |
Total stockholders' equity attributable to PennyMac Financial
Services, Inc. common stockholders
| |
| 240,557 | |
| 224,928 | |
| 190,969 |
Noncontrolling interests in Private National Mortgage Acceptance
Company, LLC | |
| 678,916 | |
| 627,908 | |
| 530,724 |
|
Total stockholders' equity
| |
| 919,473 | |
| 852,836 | |
| 721,693 |
|
Total liabilities and stockholders’ equity
| | $ | 3,430,605 | | $ | 2,858,001 | | $ | 2,182,194 |
|
|
| PENNYMAC FINANCIAL SERVICES, INC. |
| CONSOLIDATED STATEMENTS OF INCOME |
|
|
|
| Quarter ended |
| | June 30, |
| March 31, |
| June 30, |
| |
| 2015 |
| |
| 2015 |
| |
| 2014 |
|
| | (in thousands, except per share data) |
| Revenue | | | | | | |
|
Net gains on mortgage loans held for sale at fair value
| |
$
|
83,955
| | |
$
|
75,378
| | |
$
|
39,704
| |
|
Loan origination fees
| | |
24,421
| | | |
16,682
| | | |
10,345
| |
|
Fulfillment fees from PennyMac Mortgage Investment Trust
| | |
15,333
| | | |
12,866
| | | |
12,433
| |
|
Net loan servicing fees:
| | | | | | |
|
Loan servicing fees
| | | | | | |
|
From non-affiliates
| | |
66,867
| | | |
50,101
| | | |
43,314
| |
|
From PennyMac Mortgage Investment Trust
| | |
12,136
| | | |
10,670
| | | |
14,180
| |
|
From Investment Funds
| | |
153
| | | |
968
| | | |
4,161
| |
|
Ancillary and other fees
| |
| 11,850 |
| |
| 11,185 |
| |
| 4,838 |
|
| | |
91,006
| | | |
72,924
| | | |
66,493
| |
Amortization, impairment and change in estimated fair value of
mortgage servicing rights
| |
| (22,457 | ) | |
| (46,148 | ) | |
| (9,524 | ) |
|
Net loan servicing fees
| |
| 68,549 |
| |
| 26,776 |
| |
| 56,969 |
|
|
Management fees:
| | | | | | |
|
From PennyMac Mortgage Investment Trust
| | |
5,779
| | | |
7,003
| | | |
8,912
| |
|
From Investment Funds
| |
| 1,184 |
| |
| 1,486 |
| |
| 2,086 |
|
| |
| 6,963 |
| |
| 8,489 |
| |
| 10,998 |
|
|
Carried Interest from Investment Funds
| | |
182
| | | |
1,233
| | | |
1,834
| |
|
Net interest expense:
| | | | | | |
|
Interest income
| | |
13,184
| | | |
8,933
| | | |
6,252
| |
|
Interest expense
| |
| 16,349 |
| |
| 11,829 |
| |
| 8,732 |
|
| | |
(3,165
|
)
| | |
(2,896
|
)
| | |
(2,480
|
)
|
Change in fair value of investment in and dividends received from
PennyMac Mortgage Investment Trust
| | |
(244
|
)
| | |
107
| | | |
(103
|
)
|
|
Other
| |
| 357 |
| |
| 1,679 |
| |
| 735 |
|
|
Total net revenue
| |
| 196,351 |
| |
| 140,314 |
| |
| 130,435 |
|
| Expenses | | | | | | |
|
Compensation
| | |
70,422
| | | |
58,144
| | | |
46,971
| |
|
Servicing
| | |
28,603
| | | |
9,735
| | | |
11,694
| |
|
Technology
| | |
6,490
| | | |
4,938
| | | |
3,741
| |
|
Professional services
| | |
4,074
| | | |
2,833
| | | |
2,661
| |
|
Loan origination
| | |
4,148
| | | |
4,351
| | | |
1,998
| |
|
Other
| |
| 7,815 |
| |
| 7,075 |
| |
| 5,323 |
|
|
Total expenses
| |
| 121,552 |
| |
| 87,076 |
| |
| 72,388 |
|
|
Income before provision for income taxes
| | |
74,799
| | | |
53,238
| | | |
58,047
| |
|
Provision for income taxes
| |
| 8,619 |
| |
| 6,114 |
| |
| 6,630 |
|
|
Net income
| | |
66,180
| | | |
47,124
| | | |
51,417
| |
|
Less: Net income attributable to noncontrolling interest
| |
| 53,431 |
| |
| 38,096 |
| |
| 41,799 |
|
Net income attributable to PennyMac Financial Services, Inc.
common stockholders
| | $ | 12,749 |
| | $ | 9,028 |
| | $ | 9,618 |
|
| | | | | |
|
| Earnings per share | | | | | | |
|
Basic
| |
$
|
0.59
| | |
$
|
0.42
| | |
$
|
0.45
| |
|
Diluted
| |
$
|
0.59
| | |
$
|
0.42
| | |
$
|
0.45
| |
| Weighted-average common shares outstanding | | | | | | |
|
Basic
| | |
21,700
| | | |
21,593
| | | |
21,142
| |
|
Diluted
| | |
76,105
| | | |
76,050
| | | |
75,915
| |
|
|
Reconciliation of GAAP to Non-GAAP
Financial Measure |
|
|
|
| Quarter ended |
| | June 30, |
| March 31, |
| |
| 2015 |
| |
| 2015 |
|
| | (in thousands) |
Net income attributable to PennyMac Financial Services, Inc.
common stockholders | | $ | 12,749 | | | $ | 9,028 | |
|
Net income attributable to noncontrolling interest
| |
| 53,431 |
| |
| 38,096 |
|
|
Net income
| | |
66,180
| | | |
47,124
| |
|
Provision for income taxes
| |
| 8,619 |
| |
| 6,114 |
|
| Income before provision for income taxes | | | 74,799 | | | | 53,238 | |
|
Depreciation and amortization
| | |
517
| | | |
394
| |
|
Change in fair value and provision for impairment of mortgage
servicing rights carried at lower of amortized cost or fair value
| | |
(44,377
|
)
| | |
46,701
| |
|
Change in fair value of ESS
| | |
7,133
| | | |
(7,536
|
)
|
|
Hedging (gains) losses associated with MSRs
| | |
28,317
| | | |
(17,121
|
)
|
|
Stock-based compensation
| |
| 4,650 |
| |
| 3,948 |
|
| Adjusted EBITDA | | $ | 71,039 |
| | $ | 79,624 |
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20150805006680/en/
PennyMac Financial Services, Inc.
Investors and Media
Christopher
Oltmann, (818) 264-4907
Source: PennyMac Financial Services, Inc.